TITAGARH RAIL SYSTEMS LIMITED
TITAGARH · General/Diversified · NSE
₹733
Current Market Price
Fair Value (DCF)
₹208
Margin of Safety
-71.7%
Updated just now
YieldIQ Score
17/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
29%
ROE
11.1%
Debt/Equity
0.00
WACC
10.5%
Market Cap
₹9,875 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.3%
Return on capital employed
EV / EBITDA
31.4×
Enterprise multiple
Debt / EBITDA
1.9×
Leverage vs earnings
Interest Coverage
8.4×
EBIT covers interest
Current Ratio
1.99×
Short-term liquidity
Asset Turnover
0.87×
Revenue per ₹ of assets
Revenue CAGR (3Y)
6.4%
3-year revenue growth
Revenue CAGR (5Y)
16.9%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹733.25
Bear case
₹129.67
MoS -465.5%
Base case
₹207.65
MoS -253.1%
Bull case
₹316.98
MoS -131.3%
Ratio Trends
TITAGARH · last 8 annual periods
ROE
11.1%
ROCE
15.6%
Operating Margin
—
Debt / Equity
0.25×
PE
—
EV / EBITDA
—
Historical Financials
TITAGARH · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1521 Cr | ₹1931 Cr | ₹2755 Cr | ₹1052 Cr | ₹3868 Cr | +26.3% |
| EBITDA | — | ₹187 Cr | ₹277 Cr | ₹471 Cr | ₹484 Cr | +26.8% |
| EBIT | ₹75.6 Cr | ₹122 Cr | — | ₹126 Cr | — | +13.5% |
| PAT | ₹-18.8 Cr | ₹-25.3 Cr | ₹130 Cr | ₹78.9 Cr | ₹276 Cr | — |
| EPS (diluted) | ₹-1.28 | ₹-2.09 | — | ₹6.37 | — | — |
| CFO | ₹67.7 Cr | ₹54.6 Cr | ₹40.9 Cr | ₹85.8 Cr | ₹-97.4 Cr | — |
| CapEx | — | — | ₹-36.7 Cr | — | ₹-236 Cr | — |
| FCF | — | — | ₹4.2 Cr | — | ₹-333 Cr | — |
| Total Assets | — | ₹2679 Cr | ₹2027 Cr | ₹3229 Cr | ₹3762 Cr | +8.9% |
| Total Debt | — | — | ₹353 Cr | ₹28.9 Cr | ₹627 Cr | +15.4% |
| Shareholders' Equity | — | — | ₹964 Cr | ₹2231 Cr | ₹2484 Cr | +26.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TITAGARH vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JWL JWL | — | — | Pending | 13.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TITAGARH in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TITAGARH →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TITAGARH →
Compare
Head-to-head with peers
Compare TITAGARH side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TITAGARHNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.