TRUALT BIOENERGY LIMITED
TRUALT · Capital Goods · NSE
₹489
Current Market Price
Fair Value (DCF)
₹676
Margin of Safety
+38.1%
Updated 1d ago
YieldIQ Score
62/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
13%
ROE
—
Debt/Equity
1.10
WACC
11.1%
Market Cap
₹4,195 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.1%
Return on capital employed
EV / EBITDA
16.6×
Enterprise multiple
Debt / EBITDA
5.0×
Leverage vs earnings
Interest Coverage
2.1×
EBIT covers interest
Current Ratio
1.01×
Short-term liquidity
Asset Turnover
0.60×
Revenue per ₹ of assets
Revenue CAGR (3Y)
38.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹489.25
Bear case
₹386.54
MoS -26.6%
Base case
₹675.81
MoS +27.6%
Bull case
₹709.6
MoS +31.1%
Ratio Trends
TRUALT · last 4 annual periods
ROE
19.1%
ROCE
15.7%
Operating Margin
—
Debt / Equity
2.02×
PE
—
EV / EBITDA
—
Historical Financials
TRUALT · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹696 Cr | ₹1160 Cr | ₹1223 Cr | ₹1826 Cr | +37.9% |
| EBITDA | ₹108 Cr | ₹153 Cr | ₹238 Cr | ₹366 Cr | +50.3% |
| EBIT | — | — | — | — | — |
| PAT | ₹37.6 Cr | ₹49.0 Cr | ₹31.8 Cr | ₹147 Cr | +57.4% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹175 Cr | ₹51.6 Cr | ₹35.5 Cr | ₹329 Cr | +23.6% |
| CapEx | ₹-545 Cr | ₹-488 Cr | ₹-357 Cr | ₹-260 Cr | — |
| FCF | ₹-371 Cr | ₹-437 Cr | ₹-321 Cr | ₹69.5 Cr | — |
| Total Assets | ₹1165 Cr | ₹1856 Cr | ₹2419 Cr | ₹3030 Cr | +37.5% |
| Total Debt | ₹771 Cr | ₹863 Cr | ₹1367 Cr | ₹1557 Cr | +26.4% |
| Shareholders' Equity | ₹110 Cr | ₹240 Cr | ₹265 Cr | ₹769 Cr | +91.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TRUALT vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CONFIPET CONFIPET | — | — | Pending | 6.0% | — |
| PANAMAPET PANAMAPET | — | — | Pending | 14.9% | — |
| GANDHAR GANDHAR | — | — | Pending | 6.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TRUALT in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TRUALT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TRUALT →
Compare
Head-to-head with peers
Compare TRUALT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TRUALTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.