CONFIDENCE PETRO IND LTD.

CONFIPET · General/Diversified · NSE

₹71

Current Market Price

Below Fair Value

Fair Value (DCF)

₹82

Discount to FV

+15.0%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

58/100

Piotroski F-Score

8/9

Economic Moat

None

Confidence

44%

ROE

6.5%

Debt/Equity

0.54

WACC

11.1%

Market Cap

₹2,361 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.4%

Return on capital employed

EV / EBITDA

5.1×

Enterprise multiple

Debt / EBITDA

2.5×

Leverage vs earnings

Interest Coverage

2.5×

EBIT covers interest

Current Ratio

1.93×

Short-term liquidity

Asset Turnover

1.84×

Revenue per ₹ of assets

Revenue CAGR (3Y)

28.7%

3-year revenue growth

Revenue CAGR (5Y)

40.4%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹71.05

Bear case

Margin of Safety -6.4%

Implied upside -6.0%

Base case

Margin of Safety +11.5%

Implied upside +13.0%

Bull case

Margin of Safety +35.7%

Implied upside +55.5%

Ratio Trends

CONFIPET · last 7 annual periods

ROE

6.5%

min 6.5%max 12.6%

ROCE

17.4%

min 15.3%max 17.7%

Operating Margin

min max

Debt / Equity

0.54×

min 0.14×max 0.58×

PE

13.4×

min 13.4×max 23.1×

EV / EBITDA

5.1×

min 5.1×max 11.3×

Historical Financials

CONFIPET · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1428 Cr₹2209 Cr₹2698 Cr₹3146 Cr₹4705 Cr+34.7%
EBITDA₹190 Cr₹221 Cr₹368 Cr₹370 Cr₹379 Cr+18.8%
EBIT₹126 Cr₹142 Cr₹214 Cr+14.2%
PAT₹89.7 Cr₹92.8 Cr₹105 Cr₹86.2 Cr₹92.9 Cr+0.9%
EPS (diluted)₹3.16₹3.27₹3.30+1.1%
CFO₹103 Cr₹-132 Cr₹263 Cr₹5.3 Cr₹400 Cr+40.4%
CapEx₹-245 Cr₹-272 Cr
FCF₹17.9 Cr₹-267 Cr
Total Assets₹1052 Cr₹1642 Cr₹2203 Cr₹2552 Cr₹2736 Cr+27.0%
Total Debt₹96.8 Cr₹118 Cr₹216 Cr₹765 Cr₹761 Cr+67.5%
Shareholders' Equity₹696 Cr₹813 Cr₹1182 Cr₹1328 Cr₹1418 Cr+19.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CONFIPET vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PANAMAPET

PANAMAPET

Pending14.9%
GANDHAR

GANDHAR OIL REFINE IND L

-7.8%-7.2% upside
35Near Fair Value10.0%
TRUALT

TRUALT

Pending19.1%

Click a ticker to view its fair-value analysis.

Dividend History

6 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.50/sh

Last payout

2025-09-23

₹0.10

Peak payout

₹0.10

Trailing yield

0.14%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. CONFIDENCE PETRO IND LTD. (CONFIPET.NS) trades at 71.05 vs a model fair value of 81.71, a gap of 15.0%. Piotroski F-score: 8/9. Moat labe...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CONFIPETNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.