CONFIDENCE PETRO IND LTD.

CONFIPET · General/Diversified · NSE

₹76

Current Market Price

Near Fair Value

Fair Value (DCF)

₹87

Discount to FV

+15.0%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

58/100

Piotroski F-Score

8/9

Economic Moat

None

Confidence

45%

ROE

6.5%

Debt/Equity

0.58

WACC

11.1%

Market Cap

₹2,508 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.4%

Return on capital employed

EV / EBITDA

9.0×

Enterprise multiple

Debt / EBITDA

2.5×

Leverage vs earnings

Interest Coverage

2.5×

EBIT covers interest

Current Ratio

1.93×

Short-term liquidity

Asset Turnover

1.50×

Revenue per ₹ of assets

Revenue CAGR (3Y)

28.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹75.5

Bear case

Discount -8.7%

Base case

Discount +13.0%

Bull case

Discount +65.1%

Ratio Trends

CONFIPET · last 6 annual periods

ROE

6.5%

min 6.5%max 12.6%

ROCE

17.4%

min 15.3%max 17.4%

Operating Margin

min max

Debt / Equity

0.58×

min 0.14×max 0.58×

PE

21.8×

min 21.8×max 23.1×

EV / EBITDA

9.6×

min 9.6×max 11.3×

Historical Financials

CONFIPET · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹863 Cr₹1428 Cr₹2209 Cr₹2698 Cr₹3146 Cr+38.2%
EBITDA₹190 Cr₹221 Cr₹368 Cr₹364 Cr+17.6%
EBIT₹71.6 Cr₹126 Cr₹142 Cr₹214 Cr+31.5%
PAT₹49.5 Cr₹89.7 Cr₹92.8 Cr₹105 Cr₹86.6 Cr+15.0%
EPS (diluted)₹1.73₹3.16₹3.27₹3.30+17.5%
CFO₹97.5 Cr₹103 Cr₹-132 Cr₹263 Cr₹9.6 Cr-43.9%
CapEx₹-245 Cr₹-272 Cr
FCF₹17.9 Cr₹-262 Cr
Total Assets₹1052 Cr₹1642 Cr₹2203 Cr₹2552 Cr+24.8%
Total Debt₹96.8 Cr₹118 Cr₹216 Cr₹765 Cr+67.7%
Shareholders' Equity₹696 Cr₹813 Cr₹1182 Cr₹1328 Cr+17.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CONFIPET vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PANAMAPET

PANAMAPET

Pending14.9%
GANDHAR

GANDHAR

Pending10.0%
TRUALT

TRUALT

Pending19.1%

Click a ticker to view its fair-value analysis.

Dividend History

6 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.50/sh

Last payout

2025-09-23

₹0.10

Peak payout

₹0.10

Trailing yield

0.13%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. CONFIDENCE PETRO IND LTD. (CONFIPET.NS) trades at 75.50 vs a model fair value of 86.82, a gap of 15.0%. Piotroski F-score: 8/9. Moat labe...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CONFIPETNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.