UNITED FOODBRANDS LIMITED
UFBL · General/Diversified · NSE
₹300
Current Market Price
Fair Value (DCF)
₹412
Margin of Safety
+37.3%
Updated 1d ago
YieldIQ Score
36/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
43%
ROE
—
Debt/Equity
2.42
WACC
11.1%
Market Cap
₹1,172 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
460.0%
Return on capital employed
EV / EBITDA
24.1×
Enterprise multiple
Debt / EBITDA
9.2×
Leverage vs earnings
Interest Coverage
0.6×
EBIT covers interest
Current Ratio
0.49×
Short-term liquidity
Asset Turnover
0.94×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹299.91
Bear case
₹242.83
MoS -23.5%
Base case
₹411.91
MoS +27.2%
Bull case
₹635.66
MoS +52.8%
Ratio Trends
UFBL · last 5 annual periods
ROE
-7.5%
ROCE
19.9%
Operating Margin
—
Debt / Equity
2.04×
PE
—
EV / EBITDA
—
Historical Financials
UFBL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹507 Cr | ₹861 Cr | ₹1231 Cr | ₹1250 Cr | ₹1230 Cr | +24.8% |
| EBITDA | — | ₹156 Cr | ₹240 Cr | ₹227 Cr | ₹225 Cr | +9.5% |
| EBIT | ₹-26.7 Cr | ₹33.2 Cr | ₹3.8 Cr | ₹10.5 Cr | — | — |
| PAT | ₹-91.9 Cr | ₹-25.2 Cr | ₹17.0 Cr | ₹-5.9 Cr | ₹-27.8 Cr | — |
| EPS (diluted) | ₹-31.14 | ₹-10.36 | ₹-3.04 | ₹-1.52 | — | — |
| CFO | ₹67.9 Cr | ₹59.8 Cr | ₹233 Cr | ₹163 Cr | ₹193 Cr | +29.9% |
| CapEx | — | — | — | — | ₹-83.1 Cr | — |
| FCF | — | — | — | — | ₹110 Cr | +0.0% |
| Total Assets | — | ₹1141 Cr | ₹1259 Cr | ₹1178 Cr | ₹1314 Cr | +3.6% |
| Total Debt | — | — | ₹11.9 Cr | ₹13.2 Cr | ₹758 Cr | +182.4% |
| Shareholders' Equity | — | — | ₹401 Cr | ₹416 Cr | ₹371 Cr | -1.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
UFBL vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| RBA RBA | — | — | Pending | -24.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for UFBL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. UNITED FOODBRANDS LIMITED (UFBL.NS) trades at 299.91 vs a model fair value of 411.91, a gap of 37.3%. Piotroski F-score: 4/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of UFBL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for UFBL →
Compare
Head-to-head with peers
Compare UFBL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse UFBLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.