VERTOZ LIMITED

VERTOZ · General/Diversified · NSE

₹46

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for VERTOZ yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

8/9

Economic Moat

Narrow

Confidence

49%

ROE

13.7%

Debt/Equity

0.11

WACC

11.1%

Market Cap

₹391.12 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

20.3%

Return on capital employed

EV / EBITDA

15.2×

Enterprise multiple

Debt / EBITDA

0.8×

Leverage vs earnings

Interest Coverage

18.3×

EBIT covers interest

Current Ratio

2.69×

Short-term liquidity

Asset Turnover

1.15×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

VERTOZ · last 6 annual periods

ROE

13.7%

min 3.0%max 13.7%

ROCE

20.3%

min 2.3%max 20.3%

Operating Margin

min max

Debt / Equity

0.11×

min 0.08×max 0.11×

PE

414.8×

min 123.2×max 414.8×

EV / EBITDA

97.1×

min 97.1×max 97.1×

Historical Financials

VERTOZ · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹57.0 Cr₹41.6 Cr₹82.8 Cr₹155 Cr₹255 Cr+45.5%
EBITDA₹11.7 Cr₹17.6 Cr₹22.7 Cr₹42.8 Cr+38.4%
EBIT₹10.6 Cr₹8.8 Cr₹15.4 Cr₹17.4 Cr+13.0%
PAT₹8.2 Cr₹6.1 Cr₹11.0 Cr₹15.8 Cr₹26.0 Cr+33.5%
EPS (diluted)₹6.84₹5.10₹9.22₹10.04+10.1%
CFO₹-4.6 Cr₹2.3 Cr₹-15.4 Cr₹7.1 Cr₹8.5 Cr
CapEx₹-1.4 Cr₹-0.2 Cr₹-40.7 Cr₹-3.3 Cr
FCF₹0.9 Cr₹-15.6 Cr₹-33.5 Cr₹5.2 Cr+53.2%
Total Assets₹86.2 Cr₹130 Cr₹198 Cr₹254 Cr+31.0%
Total Debt₹10.0 Cr₹9.0 Cr₹17.1 Cr₹21.2 Cr+20.6%
Shareholders' Equity₹66.3 Cr₹102 Cr₹159 Cr₹190 Cr+30.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

VERTOZ vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
INTENTECH

INTENTECH

Pending-12.5%
AGSTRA

AGSTRA

Pending-17.3%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2020-10-19

₹0.05

Peak payout

₹0.05

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse VERTOZNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.