VIJI FINANCE LIMITED

VIJIFIN · General/Diversified · NSE

₹4

Current Market Price

Data Limited

Fair Value (DCF)

₹2

Margin of Safety

-49.7%

Updated just now

DCF Sensitivity →

YieldIQ Score

35/100

Piotroski F-Score

4/9

Economic Moat

None

Confidence

13%

ROE

Debt/Equity

0.55

WACC

11.1%

Market Cap

₹56 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

100.0%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

8.0×

EBIT covers interest

Current Ratio

0.45×

Short-term liquidity

Asset Turnover

0.07×

Revenue per ₹ of assets

Revenue CAGR (3Y)

24.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹3.94

Bear case

₹0

MoS -Infinity%

Base case

₹1.98

MoS -99.0%

Bull case

₹2.08

MoS -89.4%

Ratio Trends

VIJIFIN · last 4 annual periods

ROE

0.8%

min 0.8%max 3.8%

ROCE

1.7%

min 1.7%max 4.7%

Operating Margin

min max

Debt / Equity

0.59×

min 0.40×max 1.09×

PE

69.1×

min 69.1×max 123.0×

EV / EBITDA

38.9×

min 38.9×max 101.6×

Historical Financials

VIJIFIN · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹1.2 Cr₹2.1 Cr₹1.9 Cr₹2.3 Cr+24.0%
EBITDA₹0.6 Cr₹1.0 Cr₹0.6 Cr₹0.6 Cr+0.9%
EBIT
PAT₹0.4 Cr₹0.4 Cr₹0.1 Cr₹0.2 Cr-27.4%
EPS (diluted)
CFO₹-1.1 Cr₹-2.5 Cr₹-4.2 Cr₹-2.9 Cr
CapEx₹-0.6 Cr₹-2.0 Cr₹-0.0 Cr₹-0.1 Cr
FCF₹-1.6 Cr₹-4.4 Cr₹-4.2 Cr₹-3.0 Cr
Total Assets₹17.5 Cr₹22.6 Cr₹26.5 Cr₹35.1 Cr+26.1%
Total Debt₹4.7 Cr₹9.2 Cr₹13.4 Cr₹12.6 Cr+39.2%
Shareholders' Equity₹11.6 Cr₹12.0 Cr₹12.2 Cr₹21.4 Cr+22.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

VIJIFIN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CAPTRUST

CAPITAL TRUST LIMITED

-44.5%27High Risk1.3%
TRU

TRU

Pending-36.5%
WILLAMAGOR

WILLAMAGOR

Pending79.7%
TCIFINANCE

TCIFINANCE

Pending
MAHAPEXLTD

MAHAPEXLTD

Pending4.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for VIJIFIN in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse VIJIFINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.