WALCHANDNAGAR INDUSTRIES

WALCHANNAG · General/Diversified · NSE

₹226

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for WALCHANNAG yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

29%

ROE

-23.1%

Debt/Equity

0.52

WACC

11.1%

Market Cap

₹1,533 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-7.4%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-1.6×

EBIT covers interest

Current Ratio

1.22×

Short-term liquidity

Asset Turnover

0.32×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-4.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

WALCHANNAG · last 4 annual periods

ROE

-23.1%

min -23.1%max 7.5%

ROCE

-7.4%

min -7.4%max 14.4%

Operating Margin

min max

Debt / Equity

0.52×

min 0.52×max 2.53×

PE

18.3×

min 18.3×max 18.3×

EV / EBITDA

8.1×

min 8.1×max 18.6×

Historical Financials

WALCHANNAG · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹296 Cr₹319 Cr₹299 Cr₹259 Cr₹275 Cr-1.8%
EBITDA₹42.4 Cr₹79.6 Cr₹10.0 Cr₹-31.5 Cr₹34.8 Cr-4.8%
EBIT₹32.6 Cr₹74.3 Cr₹7.5 Cr-30.8%
PAT₹-38.1 Cr₹19.6 Cr₹-41.8 Cr₹-86.0 Cr₹-14.7 Cr
EPS (diluted)₹10.00₹4.26₹-9.04
CFO₹28.4 Cr₹76.1 Cr₹10.8 Cr₹15.6 Cr₹-11.1 Cr
CapEx₹-3.1 Cr₹-1.6 Cr₹-1.7 Cr₹-34.6 Cr₹-25.1 Cr
FCF₹25.3 Cr₹74.6 Cr₹9.0 Cr₹-19.0 Cr₹-36.2 Cr
Total Assets₹934 Cr₹828 Cr₹876 Cr₹872 Cr₹881 Cr-1.4%
Total Debt₹448 Cr₹293 Cr₹241 Cr₹194 Cr₹219 Cr-16.4%
Shareholders' Equity₹177 Cr₹261 Cr₹361 Cr₹373 Cr₹359 Cr+19.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

WALCHANNAG vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BLKASHYAP

BLKASHYAP

Pending5.2%
RIIL

RIIL

Pending2.6%
SRM

SRM

Pending20.0%
GPTINFRA

GPTINFRA

Pending16.1%12.6×
SEPC

SEPC LIMITED

-53.8%40Data Limited1.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for WALCHANNAG in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse WALCHANNAGNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.