XTGLOBAL INFOTECH LIMITED
XTGLOBAL · General/Diversified · NSE
₹33
Current Market Price
Fair Value (DCF)
₹19
Margin of Safety
-42.7%
Updated 1h ago
YieldIQ Score
51/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
48%
ROE
—
Debt/Equity
0.26
WACC
11.1%
Market Cap
₹440 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
20.0×
Enterprise multiple
Debt / EBITDA
1.5×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.94×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹32.79
Bear case
₹10.97
MoS -198.9%
Base case
₹18.79
MoS -74.5%
Bull case
₹24.75
MoS -32.5%
Ratio Trends
XTGLOBAL · last 4 annual periods
ROE
5.2%
ROCE
10.8%
Operating Margin
—
Debt / Equity
0.19×
PE
—
EV / EBITDA
—
Historical Financials
XTGLOBAL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹217 Cr | ₹242 Cr | ₹217 Cr | ₹234 Cr | +2.6% |
| EBITDA | ₹29.2 Cr | ₹29.2 Cr | ₹27.1 Cr | ₹24.4 Cr | -5.9% |
| EBIT | — | — | — | — | — |
| PAT | ₹20.2 Cr | ₹12.5 Cr | ₹11.7 Cr | ₹9.9 Cr | -21.2% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹23.7 Cr | ₹8.3 Cr | ₹1.8 Cr | ₹16.7 Cr | -11.0% |
| CapEx | ₹-22.5 Cr | ₹-12.4 Cr | ₹-2.3 Cr | ₹-0.5 Cr | — |
| FCF | ₹1.2 Cr | ₹-4.1 Cr | ₹-0.5 Cr | ₹16.2 Cr | +136.0% |
| Total Assets | ₹248 Cr | ₹237 Cr | ₹237 Cr | ₹249 Cr | +0.2% |
| Total Debt | ₹51.5 Cr | ₹36.1 Cr | ₹42.9 Cr | ₹35.4 Cr | -11.8% |
| Shareholders' Equity | ₹131 Cr | ₹156 Cr | ₹169 Cr | ₹190 Cr | +13.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
Peers not yet ranked for XTGLOBAL. Comparable companies and side-by-side valuation will appear here once the peer set is established.
Dividend History
No dividend events recorded for XTGLOBAL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. XTGLOBAL.NS has a fair value of 18.79 and current price of 32.79, with a margin of safety of -42.7% and revenue CAGR of 2.6% over 3 years...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of XTGLOBAL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for XTGLOBAL →
Compare
Head-to-head with peers
Compare XTGLOBAL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse XTGLOBALNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.