DuPont Decomposition

Why does YESBANK earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

6.9% = 20.9% × 0.04 × 9.19

Latest: FY2026

Profitability

Net Margin

20.9%

7.8% →20.9%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.04x

0.03x →0.04x

Revenue per ₹ of assets

Leverage

Equity Multiplier

9.19x

8.72x →9.19x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 5.1 pp over 4 years. Driven by net margin improving (7.8% → 20.9%), leverage rising (8.72x → 9.19x). High financial leverage (equity multiplier > 4x) amplifies returns but also risk.

Historical Decomposition

Last 4 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr0Cr7.8%0.038.721.8%
FY20240Cr0Cr9.2%0.039.643.0%
FY20250Cr0Cr16.2%0.048.875.1%
FY20260Cr0Cr20.9%0.049.196.9%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for YESBANK

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.

YESBANK DuPont Analysis — ROE 6.9% | YieldIQ