Yes Bank Limited
YESBANK · Banking · NSE
₹23
Current Market Price
Fair Value (P/B + Residual Income)
₹21
Discount to FV
-7.6%
Updated just now
YieldIQ Score
67/100
Piotroski F-Score
9/9
Economic Moat
Narrow
Confidence
90%
ROE
5.1%
Debt/Equity
1.48
Cost of Equity
9.8%
Market Cap
₹70,932 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
Revenue CAGR (3Y)
21.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹22.6
Bear case
Discount -54.6%
Base case
Discount -8.2%
Bull case
Discount +16.7%
Ratio Trends
YESBANK · last 4 annual periods
ROE
5.1%
ROCE
—
Operating Margin
—
Debt / Equity
1.48×
PE
64.2×
EV / EBITDA
—
Historical Financials
YESBANK · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹9117 Cr | ₹9370 Cr | ₹14.0K Cr | ₹15.1K Cr | ₹16.8K Cr | +16.6% |
| EBITDA | — | — | — | — | — | — |
| EBIT | — | — | — | — | — | — |
| PAT | ₹1064 Cr | ₹736 Cr | ₹1285 Cr | ₹2446 Cr | ₹3512 Cr | +34.8% |
| EPS (diluted) | ₹0.43 | ₹0.07 | ₹0.44 | — | — | +0.6% |
| CFO | ₹23.6K Cr | ₹-25.8K Cr | ₹9645 Cr | ₹6386 Cr | ₹21.2K Cr | -2.6% |
| CapEx | — | ₹-792 Cr | ₹-981 Cr | ₹-742 Cr | ₹-739 Cr | — |
| FCF | — | ₹-26.6K Cr | ₹8664 Cr | ₹5645 Cr | ₹20.5K Cr | — |
| Total Assets | ₹318.6K Cr | ₹355.2K Cr | ₹406.4K Cr | ₹424.1K Cr | ₹470.2K Cr | +10.2% |
| Total Debt | — | ₹71.0K Cr | ₹78.9K Cr | ₹70.9K Cr | ₹65.5K Cr | -2.0% |
| Shareholders' Equity | — | ₹40.7K Cr | ₹42.2K Cr | ₹47.8K Cr | ₹51.2K Cr | +5.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
YESBANK vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
INDUSINDBK INDUSINDBK | — | — | Pending | 1.4% | 65.9× |
IOB IOB | — | — | Pending | 14.6% | 11.2× |
BANKINDIA BANKINDIA | — | — | Pending | 11.5% | 6.1× |
IDFCFIRSTB IDFCFIRSTB | — | — | Pending | 3.4% | 31.5× |
MAHABANK MAHABANK | — | — | Pending | 21.1% | 6.7× |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
—
Last payout
2019-06-03
₹2.00
Peak payout
₹2.70
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Yes Bank Limited (YESBANK.NS) trades at 22.60 vs a model fair value of 20.88, a gap of -7.6%. Piotroski F-score: 9/9. Moat label: Narrow....
Read full AI analysis →Risk Analysis
Volatility & drawdown
Risk profile of YESBANK →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for YESBANK →
Compare
Head-to-head with peers
Compare YESBANK side by side →
Run Full Interactive Analysis
P/B + Residual Income breakdown, peer comparison, and more.
Analyse YESBANKNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.