ZUARI AGRO CHEMICALS LTD

ZUARI · Chemicals · NSE

₹215

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for ZUARI yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

30%

ROE

6.5%

Debt/Equity

0.28

WACC

11.1%

Market Cap

₹903.15 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.3%

Return on capital employed

EV / EBITDA

3.9×

Enterprise multiple

Debt / EBITDA

1.7×

Leverage vs earnings

Interest Coverage

2.9×

EBIT covers interest

Current Ratio

1.17×

Short-term liquidity

Asset Turnover

0.64×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-11.1%

3-year revenue growth

Revenue CAGR (5Y)

5.9%

5-year revenue growth

Ratio Trends

ZUARI · last 4 annual periods

ROE

6.5%

min 4.4%max 22.5%

ROCE

17.3%

min 12.4%max 22.2%

Operating Margin

min max

Debt / Equity

0.28×

min 0.28×max 3.13×

PE

1.1×

min 1.1×max 4.3×

EV / EBITDA

2.4×

min 2.4×max 6.1×

Historical Financials

ZUARI · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹3588 Cr₹4550 Cr₹4592 Cr₹4436 Cr₹3200 Cr-2.8%
EBITDA₹434 Cr₹936 Cr₹540 Cr₹573 Cr₹1359 Cr+33.0%
EBIT₹226 Cr₹791 Cr₹439 Cr+18.0%
PAT₹130 Cr₹477 Cr₹99.8 Cr₹165 Cr₹920 Cr+63.0%
EPS (diluted)₹30.01₹116.95₹23.73-5.7%
CFO₹571 Cr₹94.8 Cr₹473 Cr₹511 Cr₹203 Cr-22.8%
CapEx₹-228 Cr₹-317 Cr₹-144 Cr₹-105 Cr₹-160 Cr
FCF₹344 Cr₹-222 Cr₹329 Cr₹407 Cr₹43.6 Cr-40.3%
Total Assets₹6262 Cr₹5052 Cr₹4820 Cr₹5026 Cr₹3251 Cr-15.1%
Total Debt₹2643 Cr₹2108 Cr₹1783 Cr₹717 Cr₹642 Cr-29.8%
Shareholders' Equity₹367 Cr₹1581 Cr₹1694 Cr₹1856 Cr₹2089 Cr+54.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

Peers not yet ranked for ZUARI. Comparable companies and side-by-side valuation will appear here once the peer set is established.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2017-07-13

₹1.00

Peak payout

₹1.00

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ZUARINow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.