360 ONE WAM LIMITED
360ONE · General/Diversified · NSE
₹1,067
Current Market Price
Fair Value (DCF)
₹275
Margin of Safety
-74.2%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
21%
ROE
14.4%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.43 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
21.3%
Return on capital employed
EV / EBITDA
21.6×
Enterprise multiple
Debt / EBITDA
4.3×
Leverage vs earnings
Interest Coverage
2.5×
EBIT covers interest
Current Ratio
1.21×
Short-term liquidity
Asset Turnover
0.14×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
13.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,066.6
Bear case
₹126.83
MoS -741.0%
Base case
₹274.93
MoS -288.0%
Bull case
₹684.8
MoS -55.8%
Ratio Trends
360ONE · last 5 annual periods
ROE
14.4%
ROCE
12.7%
Operating Margin
—
Debt / Equity
1.56×
PE
112.6×
EV / EBITDA
13.3×
Historical Financials
360ONE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1503 Cr | ₹1851 Cr | ₹480 Cr | ₹792 Cr | ₹2635 Cr | +15.1% |
| EBITDA | — | ₹1156 Cr | ₹1288 Cr | ₹1700 Cr | ₹2296 Cr | +18.7% |
| EBIT | ₹788 Cr | ₹1121 Cr | ₹308 Cr | ₹530 Cr | — | -9.5% |
| PAT | ₹201 Cr | ₹578 Cr | ₹155 Cr | ₹243 Cr | ₹1015 Cr | +49.9% |
| EPS (diluted) | ₹22.83 | ₹64.10 | ₹4.26 | ₹6.52 | — | -26.9% |
| CFO | — | ₹929 Cr | ₹-1345 Cr | ₹-470 Cr | ₹-2411 Cr | — |
| CapEx | — | — | — | — | ₹-55.2 Cr | — |
| FCF | — | — | — | — | ₹-2466 Cr | — |
| Total Assets | — | ₹10.7K Cr | ₹11.2K Cr | ₹15.1K Cr | ₹19.8K Cr | +16.5% |
| Total Debt | ₹2850 Cr | ₹100 Cr | ₹201 Cr | ₹2456 Cr | ₹11.0K Cr | +40.2% |
| Shareholders' Equity | — | — | ₹3126 Cr | ₹3450 Cr | ₹7065 Cr | +22.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
360ONE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| TATAINVEST TATAINVEST | — | — | Pending | 1.0% | — |
| NAM-INDIA Nippon Life India Asset Management Limited | -73.1% | 28 | High Risk | 30.5% | — |
| ABSLAMC Aditya Birla Sun Life AMC Limited | -59.1% | 28 | High Risk | 25.0% | — |
| ANANDRATHI ANANDRATHI | — | — | Pending | 39.1% | — |
| NUVAMA NUVAMA | — | — | Pending | 28.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
18 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹65.50/sh
Last payout
2025-10-27
₹6.00
Peak payout
₹10.00
Trailing yield
1.13%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of 360ONE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for 360ONE →
Compare
Head-to-head with peers
Compare 360ONE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse 360ONENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.