360 ONE WAM LIMITED
360ONE · Fintech · NSE
₹1,052
Current Market Price
Fair Value (P/B + Residual Income)
₹576
Discount to FV
-45.2%
Updated 7m ago
YieldIQ Score
41/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
6%
ROE
12.4%
Debt/Equity
1.61
Cost of Equity
9.8%
Market Cap
₹42,762 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.0%
Return on capital employed
Revenue CAGR (3Y)
11.5%
3-year revenue growth
Revenue CAGR (5Y)
8.5%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,052
Bear case
Discount -160.8%
Base case
Discount -82.6%
Bull case
Discount -30.4%
Ratio Trends
360ONE · last 7 annual periods
ROE
12.4%
ROCE
11.0%
Operating Margin
—
Debt / Equity
1.61×
PE
26.6×
EV / EBITDA
18.5×
Historical Financials
360ONE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1851 Cr | ₹1647 Cr | ₹2006 Cr | ₹2635 Cr | ₹3138 Cr | +14.1% |
| EBITDA | ₹1156 Cr | ₹1288 Cr | ₹1700 Cr | ₹2304 Cr | ₹2822 Cr | +25.0% |
| EBIT | ₹1121 Cr | ₹1251 Cr | ₹1652 Cr | — | — | +10.2% |
| PAT | ₹578 Cr | ₹658 Cr | ₹804 Cr | ₹1015 Cr | ₹1216 Cr | +20.5% |
| EPS (diluted) | ₹64.10 | ₹18.12 | ₹21.86 | — | — | -23.6% |
| CFO | ₹929 Cr | ₹-1323 Cr | ₹-470 Cr | ₹-2462 Cr | ₹-2921 Cr | — |
| CapEx | — | ₹-73.0 Cr | ₹-102 Cr | ₹-55.2 Cr | ₹-97.7 Cr | — |
| FCF | — | ₹-1396 Cr | ₹-572 Cr | ₹-2517 Cr | ₹-3019 Cr | — |
| Total Assets | ₹10.7K Cr | ₹11.2K Cr | ₹15.1K Cr | ₹19.8K Cr | ₹27.2K Cr | +26.1% |
| Total Debt | ₹100 Cr | ₹6781 Cr | ₹9351 Cr | ₹11.0K Cr | ₹15.8K Cr | +254.5% |
| Shareholders' Equity | — | ₹3122 Cr | ₹3450 Cr | ₹7065 Cr | ₹9836 Cr | +33.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
360ONE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 TATAINVEST TATA INVESTMENT CORP LTD | +0.0% | 61 | Data Limited | 1.4% | — |
 ABSLAMC Aditya Birla Sun Life AMC Limited | -67.2% | 40 | Above Fair Value | 24.1% | — |
 NAM-INDIA NAM-INDIA | — | — | Pending | 32.8% | — |
 ANANDRATHI ANANDRATHI | — | — | Pending | 39.7% | — |
 NUVAMA Nuvama Wealth Management Limited | -63.6% | 40 | Above Fair Value | 25.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
19 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹71.50/sh
Last payout
2026-04-27
₹6.00
Peak payout
₹10.00
Trailing yield
1.14%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. 360 ONE WAM LIMITED (360ONE.NS) trades at 1052.00 vs a model fair value of 576.16, a gap of -45.2%. Piotroski F-score: 7/9. Moat label: N...
Read full AI analysis →Risk Analysis
Volatility & drawdown
Risk profile of 360ONE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for 360ONE →
Compare
Head-to-head with peers
Compare 360ONE side by side →
Run Full Interactive Analysis
P/B + Residual Income breakdown, peer comparison, and more.
Analyse 360ONENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.