Aditya Birla Sun Life AMC Limited

ABSLAMC · General/Diversified · NSE

₹1,039

Current Market Price

High Risk

Fair Value (DCF)

₹425

Margin of Safety

-59.1%

Updated just now

DCF Sensitivity →

YieldIQ Score

28/100

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

48%

ROE

25.0%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.30 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

32.4%

Return on capital employed

EV / EBITDA

22.3×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

220.9×

EBIT covers interest

Current Ratio

10.98×

Short-term liquidity

Asset Turnover

0.44×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,039.45

Bear case

₹289.17

MoS -259.5%

Base case

₹425.27

MoS -144.4%

Bull case

₹714.92

MoS -45.4%

Ratio Trends

ABSLAMC · last 4 annual periods

ROE

25.0%

min 5.4%max 25.0%

ROCE

34.0%

min 7.2%max 34.0%

Operating Margin

min max

Debt / Equity

0.02×

min 0.02×max 0.02×

PE

66.3×

min 22.9×max 66.3×

EV / EBITDA

10.8×

min 10.8×max 10.8×

Historical Financials

ABSLAMC · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹1293 Cr₹297 Cr₹360 Cr₹1685 Cr+9.2%
EBITDA₹935 Cr₹832 Cr₹1048 Cr₹1290 Cr+11.3%
EBIT₹900 Cr₹182 Cr₹268 Cr-33.3%
PAT₹673 Cr₹136 Cr₹207 Cr₹931 Cr+11.4%
EPS (diluted)₹23.29₹4.69₹7.16-32.5%
CFO₹563 Cr₹437 Cr₹684 Cr₹708 Cr+8.0%
CapEx₹-31.3 Cr
FCF₹677 Cr+0.0%
Total Assets₹2435 Cr₹2788 Cr₹3483 Cr₹4114 Cr+19.1%
Total Debt₹0.0 Cr₹0.0 Cr₹0.0 Cr₹68.1 Cr
Shareholders' Equity₹2517 Cr₹3155 Cr₹3727 Cr+14.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ABSLAMC vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ANANDRATHI

ANANDRATHI

Pending39.1%
TATAINVEST

TATAINVEST

Pending1.0%
NUVAMA

NUVAMA

Pending28.2%
360ONE

360ONE

Pending14.4%
NAM-INDIA

NAM-INDIA

Pending30.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ABSLAMC in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ABSLAMCNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.