AAKASH EXPLORATION SER L

AAKASH · General/Diversified · NSE

₹10

Current Market Price

Near Fair Value

Fair Value (DCF)

₹8

Discount to FV

-20.3%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

41/100

Piotroski F-Score

7/9

Economic Moat

None

Confidence

41%

ROE

5.5%

Debt/Equity

0.35

WACC

11.1%

Market Cap

₹99.93 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

19.0%

Return on capital employed

EV / EBITDA

6.7×

Enterprise multiple

Debt / EBITDA

1.4×

Leverage vs earnings

Interest Coverage

2.3×

EBIT covers interest

Current Ratio

0.91×

Short-term liquidity

Asset Turnover

1.07×

Revenue per ₹ of assets

Revenue CAGR (3Y)

6.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹9.87

Bear case

Discount -100.6%

Base case

Discount -25.4%

Bull case

Discount +17.2%

Ratio Trends

AAKASH · last 5 annual periods

ROE

5.5%

min 3.0%max 12.8%

ROCE

19.0%

min 10.2%max 19.0%

Operating Margin

min max

Debt / Equity

0.35×

min 0.34×max 0.47×

PE

13.3×

min 13.3×max 41.1×

EV / EBITDA

5.6×

min 5.6×max 16.9×

Historical Financials

AAKASH · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹76.9 Cr₹92.6 Cr₹92.2 Cr₹98.2 Cr₹112 Cr+10.0%
EBITDA₹15.8 Cr₹14.8 Cr₹17.7 Cr₹11.7 Cr₹16.4 Cr+0.8%
EBIT₹9.6 Cr₹7.8 Cr₹10.2 Cr+1.5%
PAT₹6.1 Cr₹4.5 Cr₹6.2 Cr₹1.8 Cr₹3.5 Cr-13.0%
EPS (diluted)₹0.62₹0.45₹0.61-0.4%
CFO₹9.7 Cr₹18.5 Cr₹10.2 Cr₹8.2 Cr₹14.4 Cr+10.4%
CapEx₹-10.3 Cr₹-24.1 Cr₹-3.5 Cr₹-9.1 Cr₹-19.3 Cr
FCF₹-0.6 Cr₹-5.6 Cr₹6.7 Cr₹-0.9 Cr₹-4.9 Cr
Total Assets₹70.9 Cr₹83.3 Cr₹93.8 Cr₹96.4 Cr₹106 Cr+10.6%
Total Debt₹16.3 Cr₹24.4 Cr₹26.0 Cr₹23.7 Cr₹22.2 Cr+8.0%
Shareholders' Equity₹47.7 Cr₹52.3 Cr₹58.5 Cr₹60.4 Cr₹63.9 Cr+7.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AAKASH vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ALPHAGEO

ALPHAGEO

Pending-2.3%
OILCOUNTUB

OILCOUNTUB

Pending-31.1%
UNIDT

UNIDT

Pending5.7%
LIKHITHA

LIKHITHA

Pending18.6%
SOUTHWEST

SOUTHWEST

Pending9.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for AAKASH in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. AAKASH EXPLORATION SER L (AAKASH.NS) trades at 9.87 vs a model fair value of 7.87, a gap of -20.3%. Piotroski F-score: 7/9. Moat label: N...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AAKASHNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.