OIL COUNTRY TUBULAR LTD

OILCOUNTUB · General/Diversified · NSE

₹60

Current Market Price

Below Fair Value

Fair Value (DCF)

₹95

Margin of Safety

+59.2%

Updated 3d ago

DCF Sensitivity →

YieldIQ Score

63/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

36%

ROE

Debt/Equity

0.11

WACC

11.1%

Market Cap

₹310 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

29.9×

Enterprise multiple

Debt / EBITDA

4.4×

Leverage vs earnings

Interest Coverage

-4.3×

EBIT covers interest

Current Ratio

2.08×

Short-term liquidity

Asset Turnover

0.32×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹59.69

Bear case

₹44.29

MoS -34.8%

Base case

₹95.03

MoS +37.2%

Bull case

₹103.53

MoS +42.3%

Ratio Trends

OILCOUNTUB · last 3 annual periods

ROE

-13.8%

min -36.2%max 41.9%

ROCE

16.6%

min 0.4%max 40.5%

Operating Margin

min max

Debt / Equity

0.19×

min 0.19×max 0.46×

PE

0.7×

min 0.7×max 0.7×

EV / EBITDA

1.1×

min 1.1×max 1.1×

Historical Financials

OILCOUNTUB · Annual, last 3 years· amounts in ₹Cr unless noted

Metric202320242025CAGR
Revenue₹0.2 Cr₹18.2 Cr₹123 Cr+2555.4%
EBITDA₹128 Cr₹1.1 Cr₹46.0 Cr-40.0%
EBIT
PAT₹105 Cr₹-70.4 Cr₹-31.9 Cr
EPS (diluted)
CFO₹169 Cr₹-19.0 Cr₹30.5 Cr-57.5%
CapEx₹-0.2 Cr₹-0.0 Cr₹-0.5 Cr
FCF₹169 Cr₹-19.0 Cr₹30.0 Cr-57.9%
Total Assets₹497 Cr₹427 Cr₹382 Cr-12.3%
Total Debt₹65.9 Cr₹90.2 Cr₹44.8 Cr-17.6%
Shareholders' Equity₹250 Cr₹195 Cr₹231 Cr-3.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

OILCOUNTUB vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
UNIDT

UNITED DRILLING TOOLS LTD

-36.2%43Above Fair Value5.7%
ALPHAGEO

ALPHAGEO

Pending-2.3%
SOUTHWEST

SOUTH WEST PINNACLE LTD

-17.2%59Above Fair Value9.6%
LIKHITHA

LIKHITHA INFRASTRUC LTD

+9.8%51Near Fair Value18.5%
AAKASH

AAKASH EXPLORATION SER L

-50.8%25Data Limited3.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for OILCOUNTUB in the last 10 years.

AI Analysis Summary

OIL COUNTRY TUBULAR LTD appears undervalued by 59.2%, with a standout strength in its low debt-to-equity ratio of 0.11, but a concern is its negative interest coverage of -4.3x.

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse OILCOUNTUBNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.