ABB India Limited
ABB · Capital Goods · NSE
₹6,794
Current Market Price
Fair Value (DCF)
₹1,907
Margin of Safety
-71.9%
Updated just now
YieldIQ Score
22/100
Piotroski F-Score
5/9
Economic Moat
Moderate
Confidence
35%
ROE
21.3%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹1.44 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
28.5%
Return on capital employed
EV / EBITDA
62.5×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
116.0×
EBIT covers interest
Current Ratio
2.05×
Short-term liquidity
Asset Turnover
0.96×
Revenue per ₹ of assets
Revenue CAGR (3Y)
15.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹6,794
Bear case
₹1,184.78
MoS -473.4%
Base case
₹1,906.99
MoS -256.3%
Bull case
₹2,501.6
MoS -171.6%
Ratio Trends
ABB · last 8 annual periods
ROE
21.3%
ROCE
30.2%
Operating Margin
—
Debt / Equity
0.01×
PE
65.7×
EV / EBITDA
45.1×
Historical Financials
ABB · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹6934 Cr | ₹8498 Cr | ₹10.4K Cr | ₹12.1K Cr | ₹13.1K Cr | +17.2% |
| EBITDA | — | ₹1479 Cr | ₹1791 Cr | ₹2658 Cr | ₹2395 Cr | +12.8% |
| EBIT | ₹735 Cr | ₹407 Cr | ₹462 Cr | ₹710 Cr | — | -0.9% |
| PAT | ₹520 Cr | ₹1016 Cr | ₹1242 Cr | ₹1872 Cr | ₹1668 Cr | +33.9% |
| EPS (diluted) | ₹25.13 | ₹14.44 | ₹16.29 | ₹25.10 | — | -0.0% |
| CFO | ₹649 Cr | ₹742 Cr | ₹1351 Cr | ₹1332 Cr | ₹1220 Cr | +17.1% |
| CapEx | — | — | — | — | ₹-240 Cr | — |
| FCF | — | — | — | — | ₹980 Cr | +0.0% |
| Total Assets | — | ₹9318 Cr | ₹11.0K Cr | ₹12.4K Cr | ₹13.6K Cr | +10.0% |
| Total Debt | — | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹84.8 Cr | — |
| Shareholders' Equity | — | ₹4939 Cr | ₹5945 Cr | ₹7075 Cr | ₹7836 Cr | +12.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ABB vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CUMMINSIND CUMMINSIND | — | — | Pending | 26.4% | — |
| SIEMENS SIEMENS | — | — | Pending | 15.9% | — |
| BHEL BHEL | — | — | Pending | 2.2% | — |
| GVT&D GVT&D | — | — | Pending | 34.3% | — |
| SUZLON SUZLON | — | — | Pending | 33.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
12 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹93.93/sh
Last payout
2025-08-08
₹9.77
Peak payout
₹33.50
Trailing yield
0.64%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ABB India Limited (ABB.NS) trades at 6794.00 vs a model fair value of 1906.99, a gap of -71.9%. Piotroski F-score: 5/9. Moat label: Moder...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ABB →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ABB →
Compare
Head-to-head with peers
Compare ABB side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ABBNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.