Allied Blenders and Distillers Limited
ABDL · General/Diversified · NSE
₹580
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for ABDL yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
33%
ROE
13.7%
Debt/Equity
0.69
WACC
12.8%
Market Cap
₹16,209 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.1%
Return on capital employed
EV / EBITDA
36.1×
Enterprise multiple
Debt / EBITDA
1.7×
Leverage vs earnings
Interest Coverage
3.1×
EBIT covers interest
Current Ratio
1.42×
Short-term liquidity
Asset Turnover
2.14×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.7%
3-year revenue growth
Revenue CAGR (5Y)
7.3%
5-year revenue growth
Ratio Trends
ABDL · last 5 annual periods
ROE
13.7%
ROCE
20.1%
Operating Margin
—
Debt / Equity
0.69×
PE
—
EV / EBITDA
—
Historical Financials
ABDL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2559 Cr | ₹2996 Cr | ₹3178 Cr | ₹3520 Cr | ₹3923 Cr | +11.3% |
| EBITDA | ₹208 Cr | ₹196 Cr | ₹243 Cr | ₹451 Cr | ₹565 Cr | +28.4% |
| EBIT | — | — | ₹186 Cr | — | — | +0.0% |
| PAT | ₹1.5 Cr | ₹1.6 Cr | ₹1.8 Cr | ₹195 Cr | ₹228 Cr | +252.7% |
| EPS (diluted) | — | — | ₹0.07 | — | — | +0.0% |
| CFO | ₹179 Cr | ₹230 Cr | ₹186 Cr | ₹-678 Cr | ₹362 Cr | +19.3% |
| CapEx | ₹-58.3 Cr | ₹-20.2 Cr | ₹-46.0 Cr | ₹-130 Cr | ₹-349 Cr | — |
| FCF | ₹120 Cr | ₹210 Cr | ₹140 Cr | ₹-809 Cr | ₹12.5 Cr | -43.2% |
| Total Assets | ₹2248 Cr | ₹2488 Cr | ₹2636 Cr | ₹3535 Cr | ₹4154 Cr | +16.6% |
| Total Debt | ₹863 Cr | ₹793 Cr | ₹835 Cr | ₹905 Cr | ₹1151 Cr | +7.5% |
| Shareholders' Equity | ₹404 Cr | ₹406 Cr | ₹407 Cr | ₹1543 Cr | ₹1663 Cr | +42.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ABDL vs 2 closest peers by market-cap band
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.60/sh
Last payout
2025-06-27
₹3.60
Peak payout
₹3.60
Trailing yield
0.62%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of ABDL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ABDL →
Compare
Head-to-head with peers
Compare ABDL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ABDLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.