PICCADILY AGRO INDUSTRI L
PICCADIL · Chemicals · NSE
₹604
Current Market Price
Fair Value (DCF)
₹225
Margin of Safety
-62.8%
Updated 1d ago
YieldIQ Score
35/100
Piotroski F-Score
3/9
Economic Moat
Narrow
Confidence
40%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹5,949 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.0%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
1.4×
Leverage vs earnings
Interest Coverage
6.3×
EBIT covers interest
Current Ratio
1.85×
Short-term liquidity
Asset Turnover
0.71×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹603.55
Bear case
₹124.53
MoS -384.7%
Base case
₹224.5
MoS -168.8%
Bull case
₹299.28
MoS -101.7%
Ratio Trends
PICCADIL · last 4 annual periods
ROE
15.0%
ROCE
19.2%
Operating Margin
—
Debt / Equity
0.45×
PE
—
EV / EBITDA
—
Historical Financials
PICCADIL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹574 Cr | ₹609 Cr | ₹779 Cr | ₹818 Cr | +12.6% |
| EBITDA | ₹69.6 Cr | ₹61.5 Cr | ₹180 Cr | ₹190 Cr | +39.7% |
| EBIT | — | — | — | — | — |
| PAT | ₹29.2 Cr | ₹22.3 Cr | ₹110 Cr | ₹102 Cr | +51.8% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹44.9 Cr | ₹37.4 Cr | ₹51.0 Cr | ₹-27.1 Cr | — |
| CapEx | ₹-29.9 Cr | ₹-42.0 Cr | ₹-22.0 Cr | ₹-243 Cr | — |
| FCF | ₹15.0 Cr | ₹-4.6 Cr | ₹29.1 Cr | ₹-270 Cr | — |
| Total Assets | ₹529 Cr | ₹593 Cr | ₹739 Cr | ₹1144 Cr | +29.3% |
| Total Debt | ₹135 Cr | ₹154 Cr | ₹172 Cr | ₹308 Cr | +31.6% |
| Shareholders' Equity | ₹207 Cr | ₹232 Cr | ₹340 Cr | ₹680 Cr | +48.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PICCADIL vs 2 closest peers by market-cap band
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PICCADIL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PICCADIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PICCADIL →
Compare
Head-to-head with peers
Compare PICCADIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PICCADILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.