ACCELYA SOLN INDIA LTD
ACCELYA · Cement · NSE
₹1,118
Current Market Price
Fair Value (DCF)
₹1,589
Discount to FV
+42.1%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
64%
ROE
46.5%
Debt/Equity
0.22
WACC
11.1%
Market Cap
₹1,669 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
60.7%
Return on capital employed
EV / EBITDA
10.4×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
52.1×
EBIT covers interest
Current Ratio
2.94×
Short-term liquidity
Asset Turnover
1.19×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,118.1
Bear case
Discount -26.0%
Base case
Discount +29.7%
Bull case
Discount +39.7%
Ratio Trends
ACCELYA · last 10 annual periods
ROE
46.5%
ROCE
60.7%
Operating Margin
—
Debt / Equity
0.22×
PE
16.4×
EV / EBITDA
10.4×
Historical Financials
ACCELYA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹290 Cr | ₹368 Cr | ₹469 Cr | ₹511 Cr | ₹528 Cr | +16.2% |
| EBITDA | — | ₹142 Cr | ₹206 Cr | ₹169 Cr | ₹206 Cr | +9.7% |
| EBIT | ₹62.2 Cr | ₹107 Cr | ₹173 Cr | ₹138 Cr | — | +22.0% |
| PAT | ₹42.2 Cr | ₹76.2 Cr | ₹127 Cr | ₹93.8 Cr | ₹129 Cr | +32.2% |
| EPS (diluted) | ₹28.27 | ₹51.04 | ₹84.90 | ₹62.87 | — | +22.1% |
| CFO | ₹86.7 Cr | ₹118 Cr | ₹133 Cr | ₹156 Cr | ₹145 Cr | +13.6% |
| CapEx | — | ₹-17.6 Cr | ₹-19.6 Cr | ₹-13.3 Cr | ₹-19.3 Cr | — |
| FCF | — | ₹101 Cr | ₹114 Cr | ₹143 Cr | ₹125 Cr | +5.6% |
| Total Assets | — | ₹355 Cr | ₹369 Cr | ₹411 Cr | ₹449 Cr | +6.1% |
| Total Debt | — | ₹25.0 Cr | ₹14.6 Cr | ₹33.5 Cr | ₹62.0 Cr | +25.5% |
| Shareholders' Equity | — | ₹263 Cr | ₹270 Cr | ₹283 Cr | ₹278 Cr | +1.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ACCELYA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SAKSOFT SAKSOFT | — | — | Pending | 17.6% | — |
MCLOUD MCLOUD | — | — | Pending | 16.6% | — |
SILVERTUC SILVERTUC | — | — | Pending | 16.6% | — |
 EXPLEOSOL EXPLEOSOL | — | — | Pending | 16.0% | — |
IVALUE IVALUE | — | — | Pending | 17.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
19 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹344.00/sh
Last payout
2026-02-06
₹45.00
Peak payout
₹50.00
Trailing yield
7.60%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ACCELYA SOLN INDIA LTD (ACCELYA.NS) trades at 1118.10 vs a model fair value of 1589.37, a gap of 42.1%. Piotroski F-score: 6/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ACCELYA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ACCELYA →
Compare
Head-to-head with peers
Compare ACCELYA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ACCELYANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.