ACCELYA SOLN INDIA LTD
ACCELYA · Cement · NSE
₹1,204
Current Market Price
Fair Value (DCF)
₹1,622
Margin of Safety
+34.7%
Updated 1d ago
YieldIQ Score
66/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
64%
ROE
39.1%
Debt/Equity
0.33
WACC
11.1%
Market Cap
₹1,797 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
51.9%
Return on capital employed
EV / EBITDA
10.4×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
52.1×
EBIT covers interest
Current Ratio
2.94×
Short-term liquidity
Asset Turnover
1.18×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,204.1
Bear case
₹905.13
MoS -33.0%
Base case
₹1,622.41
MoS +25.8%
Bull case
₹1,892.98
MoS +36.4%
Ratio Trends
ACCELYA · last 9 annual periods
ROE
46.5%
ROCE
60.7%
Operating Margin
—
Debt / Equity
0.22×
PE
16.4×
EV / EBITDA
10.4×
Historical Financials
ACCELYA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹251 Cr | ₹103 Cr | ₹123 Cr | ₹128 Cr | ₹528 Cr | +20.5% |
| EBITDA | — | ₹142 Cr | ₹206 Cr | ₹169 Cr | ₹206 Cr | +9.7% |
| EBIT | ₹63.2 Cr | ₹35.0 Cr | ₹44.0 Cr | ₹42.8 Cr | — | -9.3% |
| PAT | ₹45.2 Cr | ₹25.2 Cr | ₹32.1 Cr | ₹31.2 Cr | ₹129 Cr | +30.0% |
| EPS (diluted) | ₹30.28 | ₹16.86 | ₹21.51 | ₹20.89 | — | -8.9% |
| CFO | ₹69.6 Cr | ₹118 Cr | ₹133 Cr | ₹156 Cr | ₹145 Cr | +20.1% |
| CapEx | — | — | — | — | ₹-19.3 Cr | — |
| FCF | — | — | — | — | ₹125 Cr | +0.0% |
| Total Assets | — | ₹355 Cr | ₹369 Cr | ₹411 Cr | ₹449 Cr | +6.1% |
| Total Debt | — | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹62.0 Cr | — |
| Shareholders' Equity | — | ₹263 Cr | ₹270 Cr | ₹283 Cr | ₹278 Cr | +1.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ACCELYA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SAKSOFT SAKSOFT | — | — | Pending | 17.6% | — |
| MCLOUD MCLOUD | — | — | Pending | 19.8% | — |
| SILVERTUC SILVERTUC | — | — | Pending | 16.6% | — |
| SASKEN SASKEN | — | — | Pending | 6.3% | — |
| IVALUE IVALUE | — | — | Pending | 18.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ACCELYA in the last 10 years.
AI Analysis Summary
ACCELYA.NS appears undervalued by 34.7%, with a standout 51.9% ROCE, but its debt-to-equity ratio of 0.33 is a concern.
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ACCELYA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ACCELYA →
Compare
Head-to-head with peers
Compare ACCELYA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ACCELYANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.