SILVER TOUCH TECHNO LTD

SILVERTUC · General/Diversified · NSE

₹129

Current Market Price

Data Limited

Fair Value (DCF)

₹34

Margin of Safety

-73.9%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

35/100

Piotroski F-Score

3/9

Economic Moat

Narrow

Confidence

27%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹1,642 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

21.2%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

0.9×

Leverage vs earnings

Interest Coverage

11.0×

EBIT covers interest

Current Ratio

1.86×

Short-term liquidity

Asset Turnover

1.19×

Revenue per ₹ of assets

Revenue CAGR (3Y)

27.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹129.47

Bear case

₹19.93

MoS -549.6%

Base case

₹33.78

MoS -283.3%

Bull case

₹42.94

MoS -201.5%

Ratio Trends

SILVERTUC · last 4 annual periods

ROE

16.6%

min 4.3%max 16.6%

ROCE

22.1%

min 5.8%max 22.1%

Operating Margin

min max

Debt / Equity

0.35×

min 0.03×max 0.35×

PE

1132.3×

min 1132.3×max 1132.3×

EV / EBITDA

min max

Historical Financials

SILVERTUC · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹140 Cr₹43.4 Cr₹78.2 Cr₹288 Cr+27.4%
EBITDA₹12.3 Cr₹19.1 Cr₹27.6 Cr₹40.0 Cr+47.9%
EBIT₹9.4 Cr₹5.9 Cr₹9.7 Cr+0.8%
PAT₹3.6 Cr₹4.1 Cr₹6.3 Cr₹22.2 Cr+83.7%
EPS (diluted)₹3.23₹4.98+15.5%
CFO₹16.0 Cr₹15.8 Cr₹2.8 Cr₹-2.6 Cr
CapEx
FCF
Total Assets₹123 Cr₹148 Cr₹172 Cr₹243 Cr+25.6%
Total Debt₹6.6 Cr₹3.8 Cr₹47.4 Cr+93.0%
Shareholders' Equity₹95.1 Cr₹113 Cr₹134 Cr+12.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SILVERTUC vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MCLOUD

MCLOUD

Pending19.8%
IVALUE

IVALUE

Pending18.5%
ACCELYA

ACCELYA SOLN INDIA LTD

+34.7%66Undervalued39.1%16.4×
ORIENTTECH

ORIENTTECH

Pending15.3%
DSSL

DYNACONS SYS & SOLN LTD

-7.0%45Fairly valued31.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SILVERTUC in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SILVERTUCNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.