Adani Ports and Special Economic Zone Limited
ADANIPORTS · Infrastructure · NSE
₹1,821
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for ADANIPORTS yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
Moderate
Confidence
36%
ROE
13.3%
Debt/Equity
0.66
WACC
9.9%
Market Cap
₹4.20 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.1%
Return on capital employed
EV / EBITDA
14.9×
Enterprise multiple
Debt / EBITDA
2.6×
Leverage vs earnings
Interest Coverage
4.9×
EBIT covers interest
Current Ratio
1.39×
Short-term liquidity
Asset Turnover
0.19×
Revenue per ₹ of assets
Revenue CAGR (3Y)
22.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
ADANIPORTS · last 9 annual periods
ROE
13.3%
ROCE
15.1%
Operating Margin
—
Debt / Equity
0.66×
PE
23.6×
EV / EBITDA
14.9×
Historical Financials
ADANIPORTS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹17.0K Cr | ₹20.9K Cr | ₹26.7K Cr | ₹30.5K Cr | ₹38.7K Cr | +22.9% |
| EBITDA | ₹11.3K Cr | ₹11.5K Cr | ₹16.7K Cr | ₹20.1K Cr | ₹24.1K Cr | +20.7% |
| EBIT | ₹7889 Cr | ₹7804 Cr | ₹13.1K Cr | — | — | +13.5% |
| PAT | ₹4886 Cr | ₹5309 Cr | ₹8111 Cr | ₹11.1K Cr | ₹12.8K Cr | +27.2% |
| EPS (diluted) | ₹22.39 | ₹24.58 | ₹37.55 | — | — | +13.8% |
| CFO | ₹10.4K Cr | ₹11.9K Cr | ₹15.0K Cr | ₹17.2K Cr | ₹20.4K Cr | +18.2% |
| CapEx | ₹-3814 Cr | ₹-9141 Cr | ₹-7416 Cr | ₹-8049 Cr | ₹-15.3K Cr | — |
| FCF | ₹6606 Cr | ₹2758 Cr | ₹7601 Cr | ₹9177 Cr | ₹5036 Cr | -6.6% |
| Total Assets | ₹99.7K Cr | ₹114.8K Cr | ₹118.9K Cr | ₹135.3K Cr | ₹185.3K Cr | +16.8% |
| Total Debt | ₹47.4K Cr | ₹52.4K Cr | ₹49.2K Cr | ₹51.3K Cr | ₹63.2K Cr | +7.5% |
| Shareholders' Equity | ₹42.0K Cr | ₹45.6K Cr | ₹52.9K Cr | ₹62.4K Cr | ₹96.1K Cr | +23.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ADANIPORTS vs 2 closest peers by market-cap band
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹28.00/sh
Last payout
2025-06-13
₹7.00
Peak payout
₹7.00
Trailing yield
0.38%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of ADANIPORTS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ADANIPORTS →
Compare
Head-to-head with peers
Compare ADANIPORTS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ADANIPORTSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.