JSW Infrastructure Limited
JSWINFRA · General/Diversified · NSE
₹279
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for JSWINFRA yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
43%
ROE
14.0%
Debt/Equity
0.63
WACC
10.9%
Market Cap
₹58,069 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.0%
Return on capital employed
EV / EBITDA
29.7×
Enterprise multiple
Debt / EBITDA
2.4×
Leverage vs earnings
Interest Coverage
7.2×
EBIT covers interest
Current Ratio
3.02×
Short-term liquidity
Asset Turnover
0.30×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.2%
3-year revenue growth
Revenue CAGR (5Y)
17.5%
5-year revenue growth
Ratio Trends
JSWINFRA · last 5 annual periods
ROE
14.0%
ROCE
16.0%
Operating Margin
—
Debt / Equity
0.63×
PE
—
EV / EBITDA
—
Historical Financials
JSWINFRA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2247 Cr | ₹3155 Cr | ₹3763 Cr | ₹4476 Cr | ₹5361 Cr | +24.3% |
| EBITDA | ₹1039 Cr | ₹1471 Cr | ₹2174 Cr | ₹2689 Cr | ₹2844 Cr | +28.6% |
| EBIT | — | — | ₹1797 Cr | — | — | +0.0% |
| PAT | ₹328 Cr | ₹740 Cr | ₹1156 Cr | ₹1503 Cr | ₹1523 Cr | +46.8% |
| EPS (diluted) | — | — | ₹5.88 | — | — | +0.0% |
| CFO | ₹1176 Cr | ₹1797 Cr | ₹1803 Cr | ₹2100 Cr | ₹2022 Cr | +14.5% |
| CapEx | ₹-509 Cr | ₹-279 Cr | ₹-249 Cr | ₹-2076 Cr | ₹-2492 Cr | — |
| FCF | ₹667 Cr | ₹1518 Cr | ₹1555 Cr | ₹24.9 Cr | ₹-470 Cr | — |
| Total Assets | ₹9429 Cr | ₹9451 Cr | ₹13.8K Cr | ₹16.9K Cr | ₹20.4K Cr | +21.2% |
| Total Debt | ₹4740 Cr | ₹4568 Cr | ₹4758 Cr | ₹5042 Cr | ₹6899 Cr | +9.8% |
| Shareholders' Equity | ₹3272 Cr | ₹3995 Cr | ₹8026 Cr | ₹9697 Cr | ₹10.9K Cr | +35.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JSWINFRA vs 2 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 GESHIP GESHIP | — | — | Pending | 17.3% | 6.9× |
 ADANIPORTS ADANIPORTS | — | — | Pending | 13.3% | 23.6× |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹1.35/sh
Last payout
2025-07-01
₹0.80
Peak payout
₹0.80
Trailing yield
0.29%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of JSWINFRA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JSWINFRA →
Compare
Head-to-head with peers
Compare JSWINFRA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JSWINFRANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.