AFFORD ROBO & AUTO LTD
AFFORDABLE · General/Diversified · NSE
₹188
Current Market Price
Fair Value (DCF)
₹87
Margin of Safety
-53.5%
Updated 3d ago
YieldIQ Score
14/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
8%
ROE
—
Debt/Equity
0.69
WACC
11.1%
Market Cap
₹223 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
21.2×
Enterprise multiple
Debt / EBITDA
4.6×
Leverage vs earnings
Interest Coverage
-1.0×
EBIT covers interest
Current Ratio
1.60×
Short-term liquidity
Asset Turnover
0.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
26.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹187.82
Bear case
₹0
MoS -Infinity%
Base case
₹87.34
MoS -115.0%
Bull case
₹91.71
MoS -104.8%
Ratio Trends
AFFORDABLE · last 4 annual periods
ROE
-11.6%
ROCE
-1.8%
Operating Margin
—
Debt / Equity
0.60×
PE
—
EV / EBITDA
—
Historical Financials
AFFORDABLE · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹80.7 Cr | ₹114 Cr | ₹163 Cr | ₹162 Cr | +26.2% |
| EBITDA | ₹6.3 Cr | ₹8.3 Cr | ₹15.3 Cr | ₹-2.9 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹2.4 Cr | ₹2.2 Cr | ₹6.4 Cr | ₹-11.6 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹1.6 Cr | ₹-0.0 Cr | ₹-5.3 Cr | ₹-5.8 Cr | — |
| CapEx | ₹-1.9 Cr | ₹-4.7 Cr | ₹-1.9 Cr | ₹-23.6 Cr | — |
| FCF | ₹-0.2 Cr | ₹-4.7 Cr | ₹-7.2 Cr | ₹-29.4 Cr | — |
| Total Assets | ₹121 Cr | ₹166 Cr | ₹238 Cr | ₹233 Cr | +24.4% |
| Total Debt | ₹30.8 Cr | ₹43.5 Cr | ₹51.4 Cr | ₹60.8 Cr | +25.5% |
| Shareholders' Equity | ₹53.3 Cr | ₹59.5 Cr | ₹113 Cr | ₹101 Cr | +23.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AFFORDABLE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| PRITIKAUTO PRITIKAUTO | — | — | Pending | 6.6% | — |
| AARON AARON | — | — | Pending | 19.2% | — |
| TRF TRF | — | — | Pending | 30.9% | — |
| SOMICONVEY SOMICONVEY | — | — | Pending | 7.2% | — |
| LATTEYS LATTEYS | — | — | Pending | 8.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for AFFORDABLE in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AFFORDABLE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AFFORDABLE →
Compare
Head-to-head with peers
Compare AFFORDABLE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AFFORDABLENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.