PRITIKA AUTO INDUS LTD
PRITIKAUTO · General/Diversified · NSE
₹13
Current Market Price
Fair Value (DCF)
₹9
Margin of Safety
-27.0%
Updated 1d ago
YieldIQ Score
51/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
23%
ROE
—
Debt/Equity
0.65
WACC
11.1%
Market Cap
₹216 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.8%
Return on capital employed
EV / EBITDA
5.6×
Enterprise multiple
Debt / EBITDA
2.4×
Leverage vs earnings
Interest Coverage
3.3×
EBIT covers interest
Current Ratio
1.46×
Short-term liquidity
Asset Turnover
0.71×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹12.99
Bear case
₹8.46
MoS -53.5%
Base case
₹9.48
MoS -37.0%
Bull case
₹14.48
MoS +10.3%
Ratio Trends
PRITIKAUTO · last 4 annual periods
ROE
6.6%
ROCE
15.1%
Operating Margin
—
Debt / Equity
0.66×
PE
15.7×
EV / EBITDA
7.5×
Historical Financials
PRITIKAUTO · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹271 Cr | ₹362 Cr | ₹342 Cr | ₹357 Cr | +9.6% |
| EBITDA | ₹36.5 Cr | ₹41.6 Cr | ₹51.1 Cr | ₹64.2 Cr | +20.7% |
| EBIT | — | — | — | — | — |
| PAT | ₹14.4 Cr | ₹14.8 Cr | ₹12.6 Cr | ₹16.9 Cr | +5.5% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹18.4 Cr | ₹4.8 Cr | ₹40.8 Cr | ₹34.6 Cr | +23.4% |
| CapEx | ₹-16.9 Cr | ₹-21.9 Cr | ₹-96.4 Cr | ₹-52.4 Cr | — |
| FCF | ₹1.5 Cr | ₹-17.1 Cr | ₹-55.6 Cr | ₹-17.8 Cr | — |
| Total Assets | ₹290 Cr | ₹351 Cr | ₹439 Cr | ₹503 Cr | +20.1% |
| Total Debt | ₹84.7 Cr | ₹94.8 Cr | ₹149 Cr | ₹169 Cr | +26.0% |
| Shareholders' Equity | ₹139 Cr | ₹170 Cr | ₹224 Cr | ₹257 Cr | +22.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PRITIKAUTO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| AFFORDABLE AFFORDABLE | — | — | Pending | -11.6% | — |
| AARON AARON | — | — | Pending | 19.2% | — |
| TRF TRF | — | — | Pending | 30.9% | — |
| SOMICONVEY SOMICONVEY | — | — | Pending | 7.2% | — |
| LATTEYS LATTEYS | — | — | Pending | 8.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PRITIKAUTO in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PRITIKA AUTO INDUS LTD (PRITIKAUTO.NS) trades at 12.99 vs a model fair value of 9.48, a gap of -27.0%. Piotroski F-score: 6/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PRITIKAUTO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PRITIKAUTO →
Compare
Head-to-head with peers
Compare PRITIKAUTO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PRITIKAUTONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.