AIA Engineering Limited
AIAENG · General/Diversified · NSE
₹3,940
Current Market Price
Fair Value (DCF)
₹2,064
Margin of Safety
-47.6%
Updated 2h ago
YieldIQ Score
35/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
26%
ROE
15.3%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.37 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.7%
Return on capital employed
EV / EBITDA
25.9×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
65.9×
EBIT covers interest
Current Ratio
8.17×
Short-term liquidity
Asset Turnover
0.48×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3,940
Bear case
₹1,190.82
MoS -230.9%
Base case
₹2,063.93
MoS -90.9%
Bull case
₹2,789.02
MoS -41.3%
Ratio Trends
AIAENG · last 7 annual periods
ROE
15.3%
ROCE
20.1%
Operating Margin
—
Debt / Equity
0.07×
PE
101.2×
EV / EBITDA
18.5×
Historical Financials
AIAENG · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2473 Cr | ₹3567 Cr | ₹4909 Cr | ₹4854 Cr | ₹4238 Cr | +14.4% |
| EBITDA | — | ₹877 Cr | ₹1475 Cr | ₹1617 Cr | ₹1493 Cr | +14.2% |
| EBIT | ₹652 Cr | ₹785 Cr | ₹1382 Cr | ₹1516 Cr | — | +23.5% |
| PAT | ₹485 Cr | ₹620 Cr | ₹1057 Cr | ₹1137 Cr | ₹1061 Cr | +21.6% |
| EPS (diluted) | ₹51.41 | ₹65.70 | ₹111.95 | ₹120.40 | — | +23.7% |
| CFO | ₹430 Cr | ₹-39.2 Cr | ₹868 Cr | ₹903 Cr | ₹1162 Cr | +28.2% |
| CapEx | — | — | — | — | ₹-137 Cr | — |
| FCF | — | — | — | — | ₹1025 Cr | +0.0% |
| Total Assets | — | ₹5126 Cr | ₹6631 Cr | ₹7495 Cr | ₹7834 Cr | +11.2% |
| Total Debt | — | — | ₹496 Cr | ₹455 Cr | ₹491 Cr | -0.3% |
| Shareholders' Equity | — | — | ₹5691 Cr | ₹6658 Cr | ₹6937 Cr | +5.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AIAENG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| KIRLOSENG KIRLOSENG | — | — | Pending | 16.0% | — |
| SUZLON Suzlon Energy Limited | -40.4% | 50 | Overvalued | 33.9% | — |
| GVT&D GE Vernova T&D India Limited | -77.1% | 68 | Overvalued | 34.3% | — |
| BHEL BHEL | — | — | Pending | 2.2% | — |
| SIEMENS SIEMENS | — | — | Pending | 15.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹66.00/sh
Last payout
2025-09-04
₹16.00
Peak payout
₹27.00
Trailing yield
0.41%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AIAENG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AIAENG →
Compare
Head-to-head with peers
Compare AIAENG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AIAENGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.