Triveni Turbine Limited
TRITURBINE · General/Diversified · NSE
₹474
Current Market Price
Fair Value (DCF)
₹176
Margin of Safety
-62.8%
Updated just now
YieldIQ Score
28/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
32%
ROE
29.3%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.15 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
38.6%
Return on capital employed
EV / EBITDA
33.3×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
181.3×
EBIT covers interest
Current Ratio
2.22×
Short-term liquidity
Asset Turnover
0.91×
Revenue per ₹ of assets
Revenue CAGR (3Y)
32.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹474
Bear case
₹104.95
MoS -351.6%
Base case
₹176.23
MoS -169.0%
Bull case
₹226.96
MoS -108.8%
Ratio Trends
TRITURBINE · last 8 annual periods
ROE
29.3%
ROCE
41.1%
Operating Margin
—
Debt / Equity
0.03×
PE
190.4×
EV / EBITDA
38.2×
Historical Financials
TRITURBINE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹703 Cr | ₹852 Cr | ₹370 Cr | ₹458 Cr | ₹1994 Cr | +29.8% |
| EBITDA | — | ₹386 Cr | ₹276 Cr | ₹381 Cr | ₹518 Cr | +7.6% |
| EBIT | ₹128 Cr | ₹370 Cr | ₹73.8 Cr | ₹102 Cr | — | -5.6% |
| PAT | ₹102 Cr | ₹270 Cr | ₹55.6 Cr | ₹76.2 Cr | ₹357 Cr | +36.6% |
| EPS (diluted) | ₹3.17 | ₹8.36 | ₹1.73 | ₹2.39 | — | -6.8% |
| CFO | ₹187 Cr | ₹433 Cr | ₹196 Cr | ₹271 Cr | ₹187 Cr | -0.1% |
| CapEx | — | — | — | — | ₹-42.9 Cr | — |
| FCF | — | — | — | — | ₹144 Cr | +0.0% |
| Total Assets | — | ₹1335 Cr | ₹1340 Cr | ₹1654 Cr | ₹2019 Cr | +10.9% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹39.2 Cr | — |
| Shareholders' Equity | — | — | ₹760 Cr | ₹960 Cr | ₹1219 Cr | +12.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TRITURBINE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ELGIEQUIP Elgi Equipments Limited | -40.3% | 43 | Overvalued | 18.8% | — |
| KSB Ksb Limited | -74.9% | 46 | Data Limited | 16.1% | 48.6× |
| JYOTICNC JYOTICNC | — | — | Pending | 18.7% | — |
| INOXWIND Inox Wind Limited | -48.3% | 43 | Data Limited | 8.0% | — |
| TDPOWERSYS TDPOWERSYS | — | — | Pending | 20.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
13 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹13.60/sh
Last payout
2026-02-09
₹2.25
Peak payout
₹2.30
Trailing yield
0.90%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TRITURBINE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TRITURBINE →
Compare
Head-to-head with peers
Compare TRITURBINE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TRITURBINENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.