AKG EXIM LIMITED

AKG · General/Diversified · NSE

₹11

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for AKG yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

None

Confidence

34%

ROE

0.7%

Debt/Equity

0.11

WACC

11.1%

Market Cap

₹34.06 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

2.3%

Return on capital employed

EV / EBITDA

26.1×

Enterprise multiple

Debt / EBITDA

5.4×

Leverage vs earnings

Interest Coverage

2.0×

EBIT covers interest

Current Ratio

3.00×

Short-term liquidity

Asset Turnover

1.10×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-26.7%

3-year revenue growth

Revenue CAGR (5Y)

-4.0%

5-year revenue growth

Ratio Trends

AKG · last 6 annual periods

ROE

0.7%

min 0.7%max 8.4%

ROCE

2.3%

min 2.3%max 9.1%

Operating Margin

min max

Debt / Equity

0.11×

min 0.11×max 0.55×

PE

80.7×

min 38.9×max 80.7×

EV / EBITDA

26.1×

min 26.1×max 36.4×

Historical Financials

AKG · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹186 Cr₹221 Cr₹184 Cr₹133 Cr₹87.0 Cr-17.3%
EBITDA₹3.6 Cr₹4.2 Cr₹3.4 Cr₹2.2 Cr₹1.3 Cr-21.8%
EBIT₹3.3 Cr₹4.1 Cr₹3.2 Cr-0.2%
PAT₹1.9 Cr₹2.6 Cr₹1.6 Cr₹0.9 Cr₹0.4 Cr-34.2%
EPS (diluted)₹1.93₹0.00₹0.48-29.4%
CFO₹-0.2 Cr₹-18.3 Cr₹-3.0 Cr₹1.2 Cr₹4.0 Cr
CapEx₹-0.8 Cr₹-0.3 Cr₹-1.9 Cr₹-0.0 Cr
FCF₹-0.9 Cr₹-18.5 Cr₹-4.9 Cr₹1.2 Cr
Total Assets₹45.0 Cr₹72.6 Cr₹78.9 Cr₹78.8 Cr₹61.9 Cr+8.3%
Total Debt₹12.7 Cr₹12.4 Cr₹14.2 Cr₹11.3 Cr₹5.8 Cr-17.8%
Shareholders' Equity₹23.1 Cr₹51.1 Cr₹52.6 Cr₹52.9 Cr₹53.5 Cr+23.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AKG vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KHAITANLTD

KHAITANLTD

Pending18.0%
DCMSIL

DCMSIL

Pending-3.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for AKG in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AKGNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.