AKSHARCHEM INDIA LIMITED

AKSHARCHEM · General/Diversified · NSE

₹204

Current Market Price

Data Limited

Fair Value (DCF)

₹70

Margin of Safety

-65.8%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

25/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

27%

ROE

Debt/Equity

0.28

WACC

11.1%

Market Cap

₹164 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

350.0%

Return on capital employed

EV / EBITDA

14.6×

Enterprise multiple

Debt / EBITDA

4.1×

Leverage vs earnings

Interest Coverage

2.3×

EBIT covers interest

Current Ratio

1.16×

Short-term liquidity

Asset Turnover

0.83×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-2.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹204.06

Bear case

₹66.37

MoS -207.5%

Base case

₹69.86

MoS -192.1%

Bull case

₹121.26

MoS -68.3%

Ratio Trends

AKSHARCHEM · last 4 annual periods

ROE

1.8%

min -7.2%max 5.7%

ROCE

7.4%

min 0.5%max 9.6%

Operating Margin

min max

Debt / Equity

0.25×

min 0.09×max 0.25×

PE

17.6×

min 17.6×max 17.6×

EV / EBITDA

12.6×

min 10.4×max 12.6×

Historical Financials

AKSHARCHEM · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹368 Cr₹325 Cr₹302 Cr₹346 Cr-2.0%
EBITDA₹31.8 Cr₹15.1 Cr₹1.5 Cr₹24.4 Cr-8.4%
EBIT
PAT₹15.9 Cr₹-0.9 Cr₹-18.7 Cr₹4.8 Cr-33.1%
EPS (diluted)
CFO₹4.3 Cr₹37.9 Cr₹-6.6 Cr₹34.8 Cr+100.7%
CapEx₹-24.9 Cr₹-8.9 Cr₹-16.8 Cr₹-44.2 Cr
FCF₹-20.6 Cr₹29.0 Cr₹-23.4 Cr₹-9.4 Cr
Total Assets₹406 Cr₹365 Cr₹381 Cr₹415 Cr+0.8%
Total Debt₹50.3 Cr₹24.6 Cr₹51.8 Cr₹66.8 Cr+9.9%
Shareholders' Equity₹280 Cr₹278 Cr₹259 Cr₹264 Cr-1.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AKSHARCHEM vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HPIL

HPIL

Pending3.2%
VITAL

VITAL CHEMTECH LIMITED

-59.6%25Data Limited3.4%
SAMPANN

SAMPANN UTPADAN INDIA LTD

+91.1%63Data Limited45.9%
IVP

IVP LTD

-17.2%18Above Fair Value8.1%
ARVEE

ARVEE

Pending6.9%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for AKSHARCHEM in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AKSHARCHEMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.