TAINWALA CHEMICAL AND PLA
TAINWALCHM · General/Diversified · NSE
₹198
Current Market Price
Fair Value (DCF)
₹153
Margin of Safety
-22.6%
Updated 2d ago
YieldIQ Score
47/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
30%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹185 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
380.0%
Return on capital employed
EV / EBITDA
74.2×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
629.0×
EBIT covers interest
Current Ratio
14.71×
Short-term liquidity
Asset Turnover
0.10×
Revenue per ₹ of assets
Revenue CAGR (3Y)
28.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹197.69
Bear case
₹89.24
MoS -121.5%
Base case
₹153.06
MoS -29.2%
Bull case
₹192.57
MoS -2.7%
Ratio Trends
TAINWALCHM · last 4 annual periods
ROE
3.2%
ROCE
4.3%
Operating Margin
—
Debt / Equity
—
PE
31.0×
EV / EBITDA
—
Historical Financials
TAINWALCHM · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹7.7 Cr | ₹12.8 Cr | ₹18.0 Cr | ₹16.4 Cr | +28.6% |
| EBITDA | ₹1.1 Cr | ₹4.3 Cr | ₹6.0 Cr | ₹6.7 Cr | +82.4% |
| EBIT | — | — | — | — | — |
| PAT | ₹0.4 Cr | ₹3.3 Cr | ₹4.8 Cr | ₹4.9 Cr | +137.2% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-2.1 Cr | ₹-5.5 Cr | ₹12.0 Cr | ₹9.4 Cr | — |
| CapEx | ₹-0.6 Cr | ₹-1.1 Cr | — | ₹-0.0 Cr | — |
| FCF | ₹-2.7 Cr | ₹-6.6 Cr | — | ₹9.4 Cr | — |
| Total Assets | ₹91.5 Cr | ₹99.4 Cr | ₹123 Cr | ₹167 Cr | +22.2% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | — |
| Shareholders' Equity | ₹90.2 Cr | ₹98.7 Cr | ₹118 Cr | ₹154 Cr | +19.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TAINWALCHM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ARVEE ARVEE | — | — | Pending | 6.9% | — |
| VIKASECO VIKASECO | — | — | Pending | 4.3% | — |
| CHEMBOND CHEMBOND MATERIALTECH LTD | +43.3% | 77 | Below Fair Value | 11.2% | — |
| AKSHARCHEM AKSHARCHEM | — | — | Pending | 1.8% | — |
| HPIL HPIL | — | — | Pending | 3.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TAINWALCHM in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TAINWALCHM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TAINWALCHM →
Compare
Head-to-head with peers
Compare TAINWALCHM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TAINWALCHMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.