TAINWALA CHEMICAL AND PLA
TAINWALCHM · General/Diversified · NSE
₹198
Current Market Price
Fair Value (DCF)
₹160
Discount to FV
-19.2%
Updated just now
YieldIQ Score
30/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
45%
ROE
3.2%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹185.17 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
4.3%
Return on capital employed
EV / EBITDA
13.6×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
629.0×
EBIT covers interest
Current Ratio
14.71×
Short-term liquidity
Asset Turnover
0.11×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹197.75
Bear case
Discount -81.9%
Base case
Discount -23.8%
Bull case
Discount +12.0%
Ratio Trends
TAINWALCHM · last 4 annual periods
ROE
3.2%
ROCE
4.3%
Operating Margin
—
Debt / Equity
—
PE
31.0×
EV / EBITDA
—
Historical Financials
TAINWALCHM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹7.7 Cr | ₹12.8 Cr | ₹18.0 Cr | ₹16.4 Cr | ₹17.8 Cr | +23.3% |
| EBITDA | ₹1.1 Cr | ₹4.3 Cr | ₹6.0 Cr | ₹6.7 Cr | ₹13.7 Cr | +87.8% |
| EBIT | ₹71.9K Cr | ₹3.9 Cr | ₹5.6 Cr | — | — | -90.6% |
| PAT | ₹0.4 Cr | ₹3.3 Cr | ₹4.8 Cr | ₹4.9 Cr | ₹10.8 Cr | +132.6% |
| EPS (diluted) | ₹0.39 | ₹3.50 | ₹0.00 | — | — | — |
| CFO | ₹-2.1 Cr | ₹-5.5 Cr | ₹12.0 Cr | ₹-0.9 Cr | ₹-2.0 Cr | — |
| CapEx | ₹-0.6 Cr | ₹-1.1 Cr | — | ₹-0.0 Cr | ₹-0.0 Cr | — |
| FCF | ₹-2.7 Cr | ₹-6.6 Cr | — | ₹-0.9 Cr | ₹-2.0 Cr | — |
| Total Assets | ₹91.5 Cr | ₹99.4 Cr | ₹123 Cr | ₹167 Cr | ₹188 Cr | +19.6% |
| Total Debt | — | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | — |
| Shareholders' Equity | ₹90.2 Cr | ₹98.7 Cr | ₹118 Cr | ₹154 Cr | ₹172 Cr | +17.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TAINWALCHM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ARVEE ARVEE | — | — | Pending | 6.9% | — |
VIKASECO VIKASECO | — | — | Pending | 4.3% | — |
CHEMBOND CHEMBOND | — | — | Pending | 7.7% | — |
AKSHARCHEM AKSHARCHEM | — | — | Pending | -0.2% | — |
HPIL HPIL | — | — | Pending | 3.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.00/sh
Last payout
2025-08-11
₹3.00
Peak payout
₹3.00
Trailing yield
1.52%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TAINWALA CHEMICAL AND PLA (TAINWALCHM.NS) trades at 197.75 vs a model fair value of 159.78, a gap of -19.2%. Piotroski F-score: 5/9. Moat...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TAINWALCHM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TAINWALCHM →
Compare
Head-to-head with peers
Compare TAINWALCHM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TAINWALCHMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.