Alkem Laboratories Limited

ALKEM · Pharma · NSE

₹5,554

Current Market Price

Fairly valued

Fair Value (DCF)

₹5,781

Margin of Safety

+4.1%

Updated just now

DCF Sensitivity →

YieldIQ Score

51/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

44%

ROE

17.4%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.66 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

19.0%

Return on capital employed

EV / EBITDA

20.9×

Enterprise multiple

Debt / EBITDA

0.7×

Leverage vs earnings

Interest Coverage

30.0×

EBIT covers interest

Current Ratio

2.76×

Short-term liquidity

Asset Turnover

0.69×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

14.3%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹5,553.5

Bear case

₹3,431.39

MoS -61.8%

Base case

₹5,780.77

MoS +3.9%

Bull case

₹7,932.99

MoS +30.0%

Ratio Trends

ALKEM · last 8 annual periods

ROE

17.4%

min 2.7%max 17.4%

ROCE

21.5%

min 3.4%max 21.5%

Operating Margin

min max

Debt / Equity

0.11×

min 0.11×max 0.12×

PE

159.4×

min 25.8×max 159.4×

EV / EBITDA

24.4×

min 24.4×max 24.4×

Historical Financials

ALKEM · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹7220 Cr₹10.6K Cr₹2238 Cr₹2936 Cr₹12.8K Cr+15.4%
EBITDA₹2189 Cr₹1709 Cr₹2418 Cr₹2971 Cr+7.9%
EBIT₹1927 Cr₹1897 Cr₹351 Cr₹394 Cr-32.7%
PAT₹1685 Cr₹1680 Cr₹255 Cr₹304 Cr₹2165 Cr+6.5%
EPS (diluted)₹140.93₹137.63₹21.31₹24.55-35.4%
CFO₹1324 Cr₹1111 Cr₹1437 Cr₹1948 Cr₹1913 Cr+9.6%
CapEx₹-676 Cr
FCF₹1237 Cr+0.0%
Total Assets₹14.1K Cr₹12.7K Cr₹15.6K Cr₹17.7K Cr+5.9%
Total Debt₹1137 Cr₹1174 Cr₹1381 Cr+5.0%
Shareholders' Equity₹9350 Cr₹10.3K Cr₹12.4K Cr+7.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ALKEM vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GLENMARK

GLENMARK

Pending11.8%
LAURUSLABS

Laurus Labs Limited

-63.3%40Data Limited7.8%
AUROPHARMA

Aurobindo Pharma Limited

+36.3%59Undervalued10.7%
ABBOTINDIA

ABBOTINDIA

Pending33.4%
MANKIND

Mankind Pharma Limited

-38.3%40Overvalued13.7%

Click a ticker to view its fair-value analysis.

Dividend History

19 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹217.00/sh

Last payout

2026-02-20

₹43.00

Peak payout

₹43.00

Trailing yield

0.92%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Alkem Laboratories Limited (ALKEM.NS) trades at 5553.50 vs a model fair value of 5780.77, a gap of 4.1%. Piotroski F-score: 6/9. Moat lab...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ALKEMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.