ALPA LABORATORIES LTD

ALPA · General/Diversified · NSE

₹70

Current Market Price

Above Fair Value

Fair Value (DCF)

₹59

Discount to FV

-15.3%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

15/100

Piotroski F-Score

3/9

Economic Moat

None

Confidence

28%

ROE

8.1%

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹146.63 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

10.1%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

856.7×

EBIT covers interest

Current Ratio

4.12×

Short-term liquidity

Asset Turnover

0.48×

Revenue per ₹ of assets

Revenue CAGR (3Y)

4.6%

3-year revenue growth

Revenue CAGR (5Y)

1.6%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹69.69

Bear case

Margin of Safety -291.3%

Implied upside -74.4%

Base case

Margin of Safety -22.0%

Implied upside -18.1%

Bull case

Margin of Safety +14.4%

Implied upside +16.8%

Ratio Trends

ALPA · last 10 annual periods

ROE

8.1%

min 8.1%max 11.6%

ROCE

10.1%

min 10.1%max 16.7%

Operating Margin

min max

Debt / Equity

0.01×

min 0.00×max 0.05×

PE

9.0×

min 9.0×max 10.4×

EV / EBITDA

6.2×

min 6.2×max 7.1×

Historical Financials

ALPA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹111 Cr₹92.4 Cr₹108 Cr₹112 Cr₹106 Cr-1.1%
EBITDA₹21.3 Cr₹17.3 Cr₹23.0 Cr₹28.1 Cr₹19.0 Cr-2.8%
EBIT₹16.2 Cr₹21.0 Cr+6.8%
PAT₹14.1 Cr₹12.6 Cr₹16.8 Cr₹19.5 Cr₹15.0 Cr+1.6%
EPS (diluted)₹5.90₹8.01+7.9%
CFO₹9.9 Cr₹8.9 Cr₹3.6 Cr₹7.1 Cr₹10.0 Cr+0.0%
CapEx₹-2.2 Cr₹-1.1 Cr₹-6.4 Cr₹-11.4 Cr₹-4.0 Cr
FCF₹7.7 Cr₹7.8 Cr₹-2.7 Cr₹-4.3 Cr₹6.0 Cr-6.2%
Total Assets₹155 Cr₹167 Cr₹182 Cr₹223 Cr₹242 Cr+11.8%
Total Debt₹5.8 Cr₹2.3 Cr₹5.2 Cr₹0.0 Cr₹2.5 Cr-19.1%
Shareholders' Equity₹122 Cr₹135 Cr₹152 Cr₹171 Cr₹186 Cr+11.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ALPA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KREBSBIO

KREBSBIO

Pending10.4%
BALPHARMA

BALPHARMA

Pending7.6%
NATCAPSUQ

NATCAPSUQ

Pending0.3%
BROOKS

BROOKS

Pending20.0%
PAR

PAR

Pending13.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ALPA in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. ALPA LABORATORIES LTD (ALPA.NS) trades at 69.69 vs a model fair value of 59.03, a gap of -15.3%. Piotroski F-score: 3/9. Moat label: None...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ALPANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.