AMRUTAJAN HEALTH LTD

AMRUTANJAN · General/Diversified · NSE

₹572

Current Market Price

Above Fair Value

Fair Value (DCF)

₹308

Margin of Safety

-46.1%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

78%

ROE

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹1,653 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

20.6%

Return on capital employed

EV / EBITDA

21.4×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

315.2×

EBIT covers interest

Current Ratio

3.44×

Short-term liquidity

Asset Turnover

1.07×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹572.05

Bear case

₹192.31

MoS -197.5%

Base case

₹308.12

MoS -85.7%

Bull case

₹379.16

MoS -50.9%

Ratio Trends

AMRUTANJAN · last 8 annual periods

ROE

15.6%

min 4.4%max 15.6%

ROCE

23.1%

min 5.7%max 23.1%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.01×

PE

131.1×

min 34.2×max 131.1×

EV / EBITDA

28.2×

min 28.2×max 28.2×

Historical Financials

AMRUTANJAN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20202022202320242025CAGR
Revenue₹261 Cr₹406 Cr₹100 Cr₹127 Cr₹451 Cr+14.6%
EBITDA₹94.9 Cr₹58.9 Cr₹68.2 Cr₹75.9 Cr-5.4%
EBIT₹34.7 Cr₹91.1 Cr₹16.5 Cr₹19.7 Cr-13.2%
PAT₹25.1 Cr₹67.2 Cr₹12.7 Cr₹13.7 Cr₹50.8 Cr+19.3%
EPS (diluted)₹8.58₹23.03₹4.34₹4.72-13.9%
CFO₹53.2 Cr₹19.2 Cr₹27.9 Cr₹50.9 Cr-1.1%
CapEx₹-35.6 Cr
FCF₹15.3 Cr+0.0%
Total Assets₹350 Cr₹362 Cr₹367 Cr₹421 Cr+4.8%
Total Debt₹0.0 Cr₹0.0 Cr₹2.1 Cr
Shareholders' Equity₹291 Cr₹288 Cr₹327 Cr+2.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AMRUTANJAN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VENUSREM

VENUS REMEDIES LIMITED

+17.4%40Below Fair Value8.1%
BETA

BETA DRUGS LIMITED

-29.3%28Above Fair Value21.5%
WINDLAS

WINDLAS

Pending12.1%
SYNCOMF

SYNCOM FORMU (I) LTD

-20.2%31Above Fair Value14.4%
SAKAR

SAKAR HEALTHCARE LIMITED

-76.9%25Data Limited6.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for AMRUTANJAN in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. AMRUTAJAN HEALTH LTD (AMRUTANJAN.NS) trades at 572.05 vs a model fair value of 308.12, a gap of -46.1%. Piotroski F-score: 5/9. Moat labe...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AMRUTANJANNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.