AMRUTAJAN HEALTH LTD

AMRUTANJAN · General/Diversified · NSE

₹557

Current Market Price

Above Fair Value

Fair Value (DCF)

₹358

Discount to FV

-35.6%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

50/100

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

63%

ROE

15.6%

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹1,610 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

22.7%

Return on capital employed

EV / EBITDA

16.8×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

315.2×

EBIT covers interest

Current Ratio

3.44×

Short-term liquidity

Asset Turnover

1.19×

Revenue per ₹ of assets

Revenue CAGR (3Y)

9.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹556.95

Bear case

Discount -185.0%

Base case

Discount -55.4%

Bull case

Discount -29.5%

Ratio Trends

AMRUTANJAN · last 10 annual periods

ROE

15.6%

min 13.7%max 25.3%

ROCE

22.7%

min 18.4%max 34.2%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.01×

PE

24.6×

min 24.6×max 41.8×

EV / EBITDA

16.8×

min 16.8×max 27.1×

Historical Financials

AMRUTANJAN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹405 Cr₹378 Cr₹420 Cr₹452 Cr₹503 Cr+5.6%
EBITDA₹94.9 Cr₹58.9 Cr₹68.2 Cr₹75.9 Cr₹84.4 Cr-2.9%
EBIT₹91.1 Cr₹53.7 Cr₹62.1 Cr-9.1%
PAT₹67.2 Cr₹39.8 Cr₹45.0 Cr₹50.8 Cr₹57.9 Cr-3.6%
EPS (diluted)₹23.03₹13.63₹15.56-9.3%
CFO₹52.2 Cr₹20.2 Cr₹27.9 Cr₹50.9 Cr₹36.0 Cr-8.9%
CapEx₹-23.5 Cr₹-8.9 Cr₹-6.7 Cr₹-35.6 Cr₹-55.0 Cr
FCF₹28.7 Cr₹11.3 Cr₹21.2 Cr₹15.3 Cr₹-19.0 Cr
Total Assets₹350 Cr₹362 Cr₹367 Cr₹421 Cr₹509 Cr+9.8%
Total Debt₹0.9 Cr₹0.9 Cr₹1.7 Cr₹2.1 Cr₹1.8 Cr+19.2%
Shareholders' Equity₹265 Cr₹291 Cr₹288 Cr₹327 Cr₹370 Cr+8.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AMRUTANJAN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HESTERBIO

HESTERBIO

Pending15.4%19.3×
VENUSREM

VENUSREM

Pending8.1%
WINDLAS

WINDLAS

Pending12.1%
SAKAR

SAKAR

Pending6.1%
BETA

BETA

Pending16.9%

Click a ticker to view its fair-value analysis.

Dividend History

28 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹23.00/sh

Last payout

2026-02-06

₹1.00

Peak payout

₹2.60

Trailing yield

0.83%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. AMRUTAJAN HEALTH LTD (AMRUTANJAN.NS) trades at 556.95 vs a model fair value of 358.49, a gap of -35.6%. Piotroski F-score: 6/9. Moat labe...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AMRUTANJANNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.