BETA DRUGS LIMITED

BETA · General/Diversified · NSE

₹1,523

Current Market Price

Above Fair Value

Fair Value (DCF)

₹892

Discount to FV

-41.4%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

47/100

Piotroski F-Score

5/9

Economic Moat

Moderate

Confidence

46%

ROE

16.9%

Debt/Equity

0.60

WACC

11.1%

Market Cap

₹1,537 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

22.1%

Return on capital employed

EV / EBITDA

16.2×

Enterprise multiple

Debt / EBITDA

1.7×

Leverage vs earnings

Interest Coverage

9.5×

EBIT covers interest

Current Ratio

3.22×

Short-term liquidity

Asset Turnover

0.88×

Revenue per ₹ of assets

Revenue CAGR (3Y)

19.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,522.9

Bear case

Discount -183.5%

Base case

Discount -70.6%

Bull case

Discount -35.9%

Ratio Trends

BETA · last 5 annual periods

ROE

16.9%

min 16.9%max 26.9%

ROCE

22.1%

min 19.0%max 32.0%

Operating Margin

min max

Debt / Equity

0.60×

min 0.09×max 0.70×

PE

min max

EV / EBITDA

min max

Historical Financials

BETA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹184 Cr₹227 Cr₹296 Cr₹362 Cr₹385 Cr+20.3%
EBITDA₹43.3 Cr₹53.7 Cr₹61.2 Cr₹76.5 Cr₹86.9 Cr+19.0%
EBIT₹36.1 Cr₹43.3 Cr₹51.4 Cr₹63.7 Cr+15.3%
PAT₹24.8 Cr₹30.7 Cr₹36.4 Cr₹42.4 Cr₹41.5 Cr+13.7%
EPS (diluted)₹24.59₹30.43₹37.90₹42.02+14.3%
CFO₹29.6 Cr₹23.4 Cr₹30.9 Cr₹36.2 Cr₹37.3 Cr+5.9%
CapEx₹-19.4 Cr₹-18.2 Cr₹-11.6 Cr₹-36.9 Cr₹-53.5 Cr
FCF₹10.2 Cr₹5.2 Cr₹19.3 Cr₹-0.7 Cr₹-16.2 Cr
Total Assets₹158 Cr₹198 Cr₹254 Cr₹436 Cr₹496 Cr+33.1%
Total Debt₹20.6 Cr₹20.3 Cr₹14.7 Cr₹138 Cr₹148 Cr+63.7%
Shareholders' Equity₹92.3 Cr₹123 Cr₹157 Cr₹197 Cr₹245 Cr+27.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BETA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SYNCOMF

SYNCOMF

Pending14.4%
JAGSNPHARM

JAGSNPHARM

Pending15.6%28.7×
INDSWFTLAB

INDSWFTLAB

Pending21.4%
AMRUTANJAN

AMRUTANJAN

Pending15.6%24.6×
LINCOLN

LINCOLN

Pending12.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for BETA in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. BETA DRUGS LIMITED (BETA.NS) trades at 1522.90 vs a model fair value of 892.47, a gap of -41.4%. Piotroski F-score: 5/9. Moat label: Mode...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BETANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.