ANDHRA PAPER LIMITED
ANDHRAPAP · General/Diversified · NSE
₹67
Current Market Price
Fair Value (DCF)
₹20
Margin of Safety
-70.2%
Updated 2d ago
YieldIQ Score
9/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
27%
ROE
—
Debt/Equity
0.14
WACC
11.1%
Market Cap
₹1,333 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.1%
Return on capital employed
EV / EBITDA
14.1×
Enterprise multiple
Debt / EBITDA
4.2×
Leverage vs earnings
Interest Coverage
8.7×
EBIT covers interest
Current Ratio
2.97×
Short-term liquidity
Asset Turnover
0.58×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹67.05
Bear case
₹10.83
MoS -519.1%
Base case
₹19.95
MoS -236.1%
Bull case
₹32.86
MoS -104.0%
Ratio Trends
ANDHRAPAP · last 9 annual periods
ROE
4.6%
ROCE
9.9%
Operating Margin
—
Debt / Equity
0.14×
PE
15.8×
EV / EBITDA
10.7×
Historical Financials
ANDHRAPAP · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹887 Cr | ₹1380 Cr | ₹590 Cr | ₹364 Cr | ₹1522 Cr | +14.5% |
| EBITDA | — | ₹265 Cr | ₹771 Cr | ₹525 Cr | ₹221 Cr | -4.5% |
| EBIT | ₹49.0 Cr | ₹194 Cr | ₹211 Cr | ₹46.4 Cr | — | -1.4% |
| PAT | ₹32.3 Cr | ₹140 Cr | ₹154 Cr | ₹38.4 Cr | ₹88.9 Cr | +28.8% |
| EPS (diluted) | ₹8.13 | ₹35.14 | ₹38.70 | ₹9.66 | — | +4.4% |
| CFO | ₹-123 Cr | ₹202 Cr | ₹536 Cr | ₹319 Cr | ₹-55.4 Cr | — |
| CapEx | — | — | — | — | ₹-265 Cr | — |
| FCF | — | — | — | — | ₹-320 Cr | — |
| Total Assets | — | ₹1498 Cr | ₹2005 Cr | ₹2451 Cr | ₹2605 Cr | +14.8% |
| Total Debt | — | — | ₹43.6 Cr | ₹61.8 Cr | ₹280 Cr | +59.1% |
| Shareholders' Equity | — | — | ₹1582 Cr | ₹1893 Cr | ₹1941 Cr | +5.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ANDHRAPAP vs 2 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SESHAPAPER SESHAPAPER | — | — | Pending | 5.5% | — |
| WSTCSTPAPR WSTCSTPAPR | — | — | Pending | 7.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ANDHRAPAP in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ANDHRAPAP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ANDHRAPAP →
Compare
Head-to-head with peers
Compare ANDHRAPAP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ANDHRAPAPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.