SESHASAYEE PAPER & BOARDS
SESHAPAPER · General/Diversified · NSE
₹227
Current Market Price
Fair Value (DCF)
₹186
Discount to FV
-18.3%
Updated 2h ago
YieldIQ Score
15/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
45%
ROE
5.5%
Debt/Equity
0.04
WACC
11.1%
Market Cap
₹1,434 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.6%
Return on capital employed
EV / EBITDA
10.9×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
22.7×
EBIT covers interest
Current Ratio
3.41×
Short-term liquidity
Asset Turnover
0.72×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-6.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹227.32
Bear case
Discount -79.8%
Base case
Discount -22.4%
Bull case
Discount +14.1%
Ratio Trends
SESHAPAPER · last 9 annual periods
ROE
5.5%
ROCE
8.6%
Operating Margin
—
Debt / Equity
0.04×
PE
12.6×
EV / EBITDA
2.6×
Historical Financials
SESHAPAPER · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1319 Cr | ₹2052 Cr | ₹1780 Cr | ₹1731 Cr | ₹1691 Cr | +6.4% |
| EBITDA | ₹181 Cr | ₹563 Cr | ₹390 Cr | ₹177 Cr | ₹141 Cr | -6.0% |
| EBIT | ₹140 Cr | ₹518 Cr | ₹346 Cr | — | — | +25.3% |
| PAT | ₹110 Cr | ₹396 Cr | ₹271 Cr | ₹109 Cr | ₹82.5 Cr | -6.9% |
| EPS (diluted) | ₹18.27 | ₹65.72 | ₹44.96 | — | — | +25.2% |
| CFO | ₹276 Cr | ₹329 Cr | ₹202 Cr | ₹-61.3 Cr | ₹92.0 Cr | -24.0% |
| CapEx | ₹-105 Cr | ₹-32.0 Cr | ₹-39.8 Cr | ₹-63.1 Cr | ₹-55.6 Cr | — |
| FCF | ₹171 Cr | ₹297 Cr | ₹162 Cr | ₹-124 Cr | ₹36.4 Cr | -32.1% |
| Total Assets | ₹1660 Cr | ₹2079 Cr | ₹2391 Cr | ₹2522 Cr | ₹2502 Cr | +10.8% |
| Total Debt | ₹4.1 Cr | ₹0.0 Cr | ₹21.0 Cr | ₹81.9 Cr | ₹0.0 Cr | — |
| Shareholders' Equity | ₹1255 Cr | ₹1635 Cr | ₹1911 Cr | ₹1988 Cr | ₹2042 Cr | +12.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SESHAPAPER vs 2 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 ANDHRAPAP ANDHRAPAP | — | — | Pending | 1.0% | 62.4× |
 WSTCSTPAPR WSTCSTPAPR | — | — | Pending | 7.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
11 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹20.50/sh
Last payout
2026-06-10
₹2.00
Peak payout
₹6.00
Trailing yield
0.88%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SESHASAYEE PAPER & BOARDS (SESHAPAPER.NS) trades at 227.32 vs a model fair value of 185.79, a gap of -18.3%. Piotroski F-score: 3/9. Moat...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SESHAPAPER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SESHAPAPER →
Compare
Head-to-head with peers
Compare SESHAPAPER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SESHAPAPERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.