SESHASAYEE PAPER & BOARDS
SESHAPAPER · General/Diversified · NSE
₹270
Current Market Price
Fair Value (DCF)
₹181
Margin of Safety
-33.0%
Updated 1d ago
YieldIQ Score
14/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
47%
ROE
—
Debt/Equity
0.04
WACC
11.1%
Market Cap
₹1,703 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.1%
Return on capital employed
EV / EBITDA
12.2×
Enterprise multiple
Debt / EBITDA
0.8×
Leverage vs earnings
Interest Coverage
22.7×
EBIT covers interest
Current Ratio
3.41×
Short-term liquidity
Asset Turnover
0.69×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹270.03
Bear case
₹120.88
MoS -123.4%
Base case
₹180.96
MoS -49.2%
Bull case
₹258.86
MoS -4.3%
Ratio Trends
SESHAPAPER · last 9 annual periods
ROE
5.5%
ROCE
8.6%
Operating Margin
—
Debt / Equity
0.04×
PE
12.6×
EV / EBITDA
2.6×
Historical Financials
SESHAPAPER · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹782 Cr | ₹1355 Cr | ₹573 Cr | ₹539 Cr | ₹1731 Cr | +22.0% |
| EBITDA | — | ₹181 Cr | ₹563 Cr | ₹390 Cr | ₹177 Cr | -0.5% |
| EBIT | ₹88.3 Cr | ₹140 Cr | ₹155 Cr | ₹70.5 Cr | — | -5.5% |
| PAT | ₹106 Cr | ₹110 Cr | ₹118 Cr | ₹56.8 Cr | ₹109 Cr | +0.7% |
| EPS (diluted) | ₹17.66 | ₹18.27 | ₹19.54 | ₹9.44 | — | -14.5% |
| CFO | ₹-7.1 Cr | ₹274 Cr | ₹329 Cr | ₹202 Cr | ₹-61.3 Cr | — |
| CapEx | — | — | — | — | ₹-63.1 Cr | — |
| FCF | — | — | — | — | ₹-124 Cr | — |
| Total Assets | — | ₹1660 Cr | ₹2079 Cr | ₹2391 Cr | ₹2522 Cr | +11.0% |
| Total Debt | — | — | ₹0.0 Cr | ₹21.0 Cr | ₹81.9 Cr | — |
| Shareholders' Equity | — | — | ₹1635 Cr | ₹1911 Cr | ₹1988 Cr | +5.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SESHAPAPER vs 2 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ANDHRAPAP ANDHRAPAP | — | — | Pending | 4.6% | — |
| WSTCSTPAPR WSTCSTPAPR | — | — | Pending | 7.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SESHAPAPER in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SESHAPAPER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SESHAPAPER →
Compare
Head-to-head with peers
Compare SESHAPAPER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SESHAPAPERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.