Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: ANDREWYU· We're continuously improving data quality. Contact support if this persists.

Andrew Yule & Co Ltd

ANDREWYU · General/Diversified · NSE

₹32

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for ANDREWYU yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

2/9

Economic Moat

None

Confidence

4%

ROE

-0.8%

Debt/Equity

0.31

WACC

11.1%

Market Cap

₹1,550 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-1.8%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-0.4×

EBIT covers interest

Current Ratio

0.67×

Short-term liquidity

Asset Turnover

0.39×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-7.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

ANDREWYU · last 4 annual periods

ROE

-0.8%

min -14.0%max 3.3%

ROCE

-1.8%

min -13.0%max 3.9%

Operating Margin

min max

Debt / Equity

0.31×

min 0.18×max 0.34×

PE

78.3×

min 78.3×max 78.3×

EV / EBITDA

44.9×

min 43.9×max 44.9×

Historical Financials

ANDREWYU · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
CAGR
Revenue₹334 Cr₹372 Cr₹305 Cr₹308 Cr-2.7%
EBITDA₹23.8 Cr₹24.0 Cr₹-51.9 Cr₹-1.3 Cr
EBIT₹17.4 Cr₹17.5 Cr₹-58.9 Cr₹-7.9 Cr
PAT₹-5.3 Cr₹12.6 Cr₹-47.5 Cr₹-2.8 Cr
EPS (diluted)₹-0.11₹0.26₹-0.97₹-0.06
CFO₹-63.2 Cr₹54.3 Cr₹22.8 Cr₹-11.0 Cr
CapEx₹-22.6 Cr₹-46.6 Cr₹-33.8 Cr₹-12.5 Cr
FCF₹-85.8 Cr₹7.8 Cr₹-11.0 Cr₹-23.6 Cr
Total Assets₹638 Cr₹742 Cr₹711 Cr₹752 Cr+5.7%
Total Debt₹66.9 Cr₹100 Cr₹114 Cr₹106 Cr+16.4%
Shareholders' Equity₹374 Cr₹385 Cr₹339 Cr₹339 Cr-3.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ANDREWYU vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
APEX

APEX

Pending7.4%29.2×
VENKEYS

VENKEYS

Pending7.9%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.01/sh

Last payout

2023-08-24

₹0.01

Peak payout

₹0.10

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ANDREWYUNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.