ANSAL PROP & INFRA LTD
ANSALAPI · Chemicals · NSE
₹3
Current Market Price
Fair Value (DCF)
₹4
Discount to FV
+13.8%
Updated just now
YieldIQ Score
32/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
21%
ROE
6.7%
Debt/Equity
—
WACC
11.1%
Market Cap
₹53.68 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
26.1%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-1.4×
EBIT covers interest
Current Ratio
0.76×
Short-term liquidity
Asset Turnover
0.13×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-10.9%
3-year revenue growth
Revenue CAGR (5Y)
-3.7%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3.41
Bear case
Discount -Infinity%
Base case
Discount +12.1%
Bull case
Discount +89.0%
Ratio Trends
ANSALAPI · last 6 annual periods
ROE
6.7%
ROCE
26.1%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
66.2×
Historical Financials
ANSALAPI · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 NSE_XBRL | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1117 Cr | ₹846 Cr | ₹678 Cr | ₹660 Cr | ₹524 Cr | -17.2% |
| EBITDA | — | — | ₹15.4 Cr | ₹-387 Cr | ₹7.2 Cr | -17.4% |
| EBIT | ₹-80.7 Cr | ₹52.0 Cr | ₹-8.7 Cr | ₹-417 Cr | ₹-25.1 Cr | — |
| PAT | ₹-261 Cr | ₹-65.8 Cr | ₹-81.9 Cr | ₹-423 Cr | ₹-43.9 Cr | — |
| EPS (diluted) | ₹-16.58 | ₹-3.85 | ₹-5.20 | ₹-23.70 | ₹-2.62 | — |
| CFO | — | ₹222 Cr | ₹254 Cr | ₹359 Cr | ₹83.8 Cr | -21.6% |
| CapEx | — | — | ₹-138 Cr | ₹-1.2 Cr | ₹-0.5 Cr | — |
| FCF | — | — | ₹117 Cr | ₹358 Cr | ₹83.4 Cr | -8.0% |
| Total Assets | — | — | ₹7024 Cr | ₹6319 Cr | ₹5914 Cr | -4.2% |
| Total Debt | — | — | ₹856 Cr | ₹625 Cr | ₹556 Cr | -10.2% |
| Shareholders' Equity | — | — | ₹-258 Cr | ₹-608 Cr | ₹-652 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ANSALAPI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
COUNCODOS COUNCODOS | — | — | Pending | 2.4% | — |
ARTNIRMAN ARTNIRMAN | — | — | Pending | 5.3% | — |
AMJLAND AMJLAND | — | — | Pending | 6.9% | 8.8× |
UMIYA-MRO UMIYA-MRO | — | — | Pending | 7.2% | — |
PRAENG PRAENG | — | — | Pending | -5.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ANSALAPI in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ANSAL PROP & INFRA LTD (ANSALAPI.NS) trades at 3.41 vs a model fair value of 3.88, a gap of 13.8%. Piotroski F-score: 6/9. Moat label: No...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ANSALAPI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ANSALAPI →
Compare
Head-to-head with peers
Compare ANSALAPI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ANSALAPINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.