ANSAL PROP & INFRA LTD
ANSALAPI · Chemicals · NSE
₹4
Current Market Price
Fair Value (DCF)
₹19
Margin of Safety
+400.0%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
28%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹58 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-1.4×
EBIT covers interest
Current Ratio
0.76×
Short-term liquidity
Asset Turnover
0.09×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3.71
Bear case
₹13.33
MoS +72.2%
Base case
₹18.55
MoS +80.0%
Bull case
₹67.77
MoS +94.5%
Ratio Trends
ANSALAPI · last 3 annual periods
ROE
7.1%
ROCE
-12.3%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
66.2×
Historical Financials
ANSALAPI · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Revenue | ₹678 Cr | ₹660 Cr | ₹524 Cr | -12.1% |
| EBITDA | ₹15.4 Cr | ₹-387 Cr | ₹7.2 Cr | -31.8% |
| EBIT | — | — | — | — |
| PAT | ₹-81.9 Cr | ₹-423 Cr | ₹-43.9 Cr | — |
| EPS (diluted) | — | — | — | — |
| CFO | ₹254 Cr | ₹359 Cr | ₹83.8 Cr | -42.6% |
| CapEx | ₹-138 Cr | ₹-1.2 Cr | ₹-0.5 Cr | — |
| FCF | ₹117 Cr | ₹358 Cr | ₹83.4 Cr | -15.4% |
| Total Assets | ₹7024 Cr | ₹6319 Cr | ₹5914 Cr | -8.2% |
| Total Debt | ₹856 Cr | ₹625 Cr | ₹556 Cr | -19.4% |
| Shareholders' Equity | ₹-251 Cr | ₹-566 Cr | ₹-615 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ANSALAPI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| COUNCODOS COUNCODOS | — | — | Pending | 2.4% | — |
| DHARAN DHARAN | — | — | Pending | -4.3% | — |
| PODDARHOUS PODDARHOUS | — | — | Pending | -54.1% | — |
| ARTNIRMAN ARTNIRMAN | — | — | Pending | 5.3% | — |
| TECHIN TECHINDIA NIRMAN LIMITED | +336.1% | 42 | Data Limited | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ANSALAPI in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ANSALAPI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ANSALAPI →
Compare
Head-to-head with peers
Compare ANSALAPI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ANSALAPINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.