Apar Industries Limited

APARINDS · General/Diversified · NSE

₹14,085

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for APARINDS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

53%

ROE

18.2%

Debt/Equity

0.13

WACC

9.8%

Market Cap

₹56,585 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

29.5%

Return on capital employed

EV / EBITDA

32.2×

Enterprise multiple

Debt / EBITDA

0.4×

Leverage vs earnings

Interest Coverage

5.2×

EBIT covers interest

Current Ratio

1.47×

Short-term liquidity

Asset Turnover

1.83×

Revenue per ₹ of assets

Revenue CAGR (3Y)

12.7%

3-year revenue growth

Revenue CAGR (5Y)

26.2%

5-year revenue growth

Ratio Trends

APARINDS · last 8 annual periods

ROE

18.2%

min 15.0%max 28.5%

ROCE

29.5%

min 23.3%max 44.4%

Operating Margin

min max

Debt / Equity

0.13×

min 0.12×max 0.21×

PE

15.8×

min 10.2×max 15.8×

EV / EBITDA

8.8×

min 5.4×max 8.8×

Historical Financials

APARINDS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹6388 Cr₹9287 Cr₹14.3K Cr₹16.0K Cr₹18.5K Cr+30.4%
EBITDA₹507 Cr₹1134 Cr₹1505 Cr₹1502 Cr+31.2%
EBIT₹344 Cr₹483 Cr₹1160 Cr₹1493 Cr+44.3%
PAT₹161 Cr₹257 Cr₹638 Cr₹825 Cr₹821 Cr+50.4%
EPS (diluted)₹41.94₹67.09₹166.64₹212.10+50.0%
CFO₹324 Cr₹244 Cr₹698 Cr₹-283 Cr₹1291 Cr+41.3%
CapEx₹-130 Cr₹-248 Cr₹-331 Cr₹-510 Cr
FCF₹113 Cr₹451 Cr₹-614 Cr₹781 Cr+62.0%
Total Assets₹6608 Cr₹8218 Cr₹9616 Cr₹11.3K Cr+14.3%
Total Debt₹359 Cr₹376 Cr₹476 Cr₹585 Cr+13.0%
Shareholders' Equity₹1715 Cr₹2236 Cr₹3876 Cr₹4504 Cr+27.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

APARINDS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KEI

KEI

Pending13.8%42.0×
HAVELLS

HAVELLS

Pending17.9%44.2×
HONAUT

HONAUT

Pending11.8%44.3×
SCHNEIDER

SCHNEIDER

Pending47.7%
RRKABEL

RRKABEL

Pending14.5%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹166.50/sh

Last payout

2025-07-29

₹51.00

Peak payout

₹51.00

Trailing yield

0.36%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse APARINDSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.