Honeywell Automation India Limited
HONAUT · General/Diversified · NSE
₹36,130
Current Market Price
Fair Value (DCF)
₹14,254
Discount to FV
-60.5%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
98%
ROE
11.8%
Debt/Equity
0.02
WACC
9.8%
Market Cap
₹31,944 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.9%
Return on capital employed
EV / EBITDA
29.6×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
106.3×
EBIT covers interest
Current Ratio
3.57×
Short-term liquidity
Asset Turnover
0.84×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹36,130
Bear case
Discount -338.4%
Base case
Discount -153.5%
Bull case
Discount -111.2%
Ratio Trends
HONAUT · last 9 annual periods
ROE
11.8%
ROCE
16.9%
Operating Margin
—
Debt / Equity
0.02×
PE
44.3×
EV / EBITDA
29.6×
Historical Financials
HONAUT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2937 Cr | ₹3432 Cr | ₹4055 Cr | ₹4190 Cr | ₹4682 Cr | +12.4% |
| EBITDA | ₹516 Cr | ₹647 Cr | ₹732 Cr | ₹767 Cr | ₹772 Cr | +10.6% |
| EBIT | ₹463 Cr | ₹595 Cr | ₹678 Cr | — | — | +10.0% |
| PAT | ₹339 Cr | ₹438 Cr | ₹501 Cr | ₹524 Cr | ₹525 Cr | +11.5% |
| EPS (diluted) | ₹383.57 | ₹495.40 | ₹567.13 | — | — | +10.3% |
| CFO | ₹264 Cr | ₹410 Cr | ₹439 Cr | ₹426 Cr | ₹493 Cr | +16.9% |
| CapEx | ₹-12.7 Cr | ₹-28.1 Cr | ₹-32.0 Cr | ₹-27.9 Cr | ₹-33.0 Cr | — |
| FCF | ₹251 Cr | ₹382 Cr | ₹407 Cr | ₹398 Cr | ₹460 Cr | +16.3% |
| Total Assets | ₹4011 Cr | ₹4451 Cr | ₹4895 Cr | ₹5605 Cr | ₹6229 Cr | +11.6% |
| Total Debt | ₹55.7 Cr | ₹36.3 Cr | ₹59.6 Cr | ₹101 Cr | ₹111 Cr | +18.7% |
| Shareholders' Equity | ₹2837 Cr | ₹3189 Cr | ₹3606 Cr | ₹4038 Cr | ₹4463 Cr | +12.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HONAUT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 SCHNEIDER SCHNEIDER | — | — | Pending | 47.7% | — |
 HBLENGINE HBLENGINE | — | — | Pending | 36.8% | — |
 KEI KEI | — | — | Pending | 13.8% | 42.0× |
 APARINDS APARINDS | — | — | Pending | 18.2% | — |
 HAVELLS Havells India Limited | -26.6% | 54 | Above Fair Value | 17.9% | 44.2× |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹475.00/sh
Last payout
2025-06-16
₹105.00
Peak payout
₹105.00
Trailing yield
0.29%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Honeywell Automation India Limited (HONAUT.NS) trades at 36130.00 vs a model fair value of 14253.78, a gap of -60.5%. Piotroski F-score: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HONAUT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HONAUT →
Compare
Head-to-head with peers
Compare HONAUT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HONAUTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.