Honeywell Automation India Limited
HONAUT · General/Diversified · NSE
₹31,575
Current Market Price
Fair Value (DCF)
₹15,429
Margin of Safety
-51.1%
Updated just now
YieldIQ Score
25/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
65%
ROE
13.0%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.28 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.2%
Return on capital employed
EV / EBITDA
33.9×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
106.3×
EBIT covers interest
Current Ratio
3.57×
Short-term liquidity
Asset Turnover
0.81×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.8%
3-year revenue growth
Revenue CAGR (5Y)
8.4%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹31,575
Bear case
₹9,747.07
MoS -223.9%
Base case
₹15,428.63
MoS -104.7%
Bull case
₹19,490.16
MoS -62.0%
Ratio Trends
HONAUT · last 8 annual periods
ROE
13.0%
ROCE
18.5%
Operating Margin
—
Debt / Equity
0.02×
PE
287.2×
EV / EBITDA
49.0×
Historical Financials
HONAUT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3043 Cr | ₹2948 Cr | ₹3432 Cr | ₹4055 Cr | ₹4182 Cr | +8.3% |
| EBITDA | — | ₹516 Cr | ₹647 Cr | ₹732 Cr | ₹767 Cr | +10.4% |
| EBIT | ₹624 Cr | ₹463 Cr | ₹152 Cr | ₹198 Cr | — | -25.0% |
| PAT | ₹460 Cr | ₹339 Cr | ₹438 Cr | ₹501 Cr | ₹524 Cr | +3.3% |
| EPS (diluted) | ₹520.32 | ₹383.57 | ₹126.71 | ₹167.59 | — | -24.7% |
| CFO | ₹364 Cr | ₹264 Cr | ₹410 Cr | ₹439 Cr | ₹426 Cr | +4.0% |
| CapEx | — | — | — | — | ₹-27.9 Cr | — |
| FCF | — | — | — | — | ₹398 Cr | +0.0% |
| Total Assets | — | ₹4011 Cr | ₹4451 Cr | ₹4895 Cr | ₹5605 Cr | +8.7% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹101 Cr | — |
| Shareholders' Equity | — | — | ₹3189 Cr | ₹3606 Cr | ₹4038 Cr | +6.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HONAUT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SCHNEIDER SCHNEIDER | — | — | Pending | 47.7% | — |
| HBLENGINE HBLENGINE | — | — | Pending | 18.7% | — |
| KEI KEI | — | — | Pending | 12.0% | — |
| APARINDS APARINDS | — | — | Pending | 18.2% | — |
| HAVELLS HAVELLS | — | — | Pending | 17.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹475.00/sh
Last payout
2025-06-16
₹105.00
Peak payout
₹105.00
Trailing yield
0.33%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Honeywell Automation India Limited (HONAUT.NS) trades at 31575.00 vs a model fair value of 15428.63, a gap of -51.1%. Piotroski F-score: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HONAUT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HONAUT →
Compare
Head-to-head with peers
Compare HONAUT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HONAUTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.