ASAHI SONGWON COLOR LTD
ASAHISONG · General/Diversified · NSE
₹223
Current Market Price
Fair Value (DCF)
₹545
Margin of Safety
+144.3%
Updated 1d ago
YieldIQ Score
84/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
36%
ROE
—
Debt/Equity
0.49
WACC
11.1%
Market Cap
₹263 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
8.6×
Enterprise multiple
Debt / EBITDA
3.4×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.95×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹223.19
Bear case
₹302.21
MoS +26.1%
Base case
₹545.36
MoS +59.1%
Bull case
₹747.92
MoS +70.2%
Ratio Trends
ASAHISONG · last 4 annual periods
ROE
7.0%
ROCE
13.2%
Operating Margin
—
Debt / Equity
0.59×
PE
17.4×
EV / EBITDA
38.6×
Historical Financials
ASAHISONG · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹283 Cr | ₹415 Cr | ₹505 Cr | ₹426 Cr | ₹559 Cr | +18.5% |
| EBITDA | — | ₹36.9 Cr | ₹10.3 Cr | ₹45.9 Cr | ₹59.2 Cr | +12.5% |
| EBIT | ₹45.6 Cr | ₹25.6 Cr | ₹-3.7 Cr | ₹30.5 Cr | — | -9.6% |
| PAT | ₹31.9 Cr | ₹14.7 Cr | ₹-18.5 Cr | ₹15.6 Cr | ₹19.8 Cr | -11.3% |
| EPS (diluted) | ₹26.29 | ₹16.10 | ₹-9.83 | ₹17.01 | — | -10.3% |
| CFO | ₹7.1 Cr | ₹9.1 Cr | ₹33.6 Cr | ₹7.8 Cr | ₹57.9 Cr | +69.2% |
| CapEx | — | — | — | — | ₹-6.0 Cr | — |
| FCF | — | — | — | — | ₹51.9 Cr | +0.0% |
| Total Assets | — | ₹470 Cr | ₹547 Cr | ₹575 Cr | ₹590 Cr | +5.9% |
| Total Debt | — | — | ₹124 Cr | ₹128 Cr | ₹167 Cr | +7.8% |
| Shareholders' Equity | — | — | ₹219 Cr | ₹236 Cr | ₹283 Cr | +6.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ASAHISONG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| PODDARMENT PODDARMENT | — | — | Pending | 6.3% | — |
| SRD SRD | — | — | Pending | 10.4% | — |
| DYNPRO DYNPRO | — | — | Pending | 6.7% | — |
| DSFCL DSFCL | — | — | Pending | — | — |
| AARTISURF AARTISURF | — | — | Pending | 6.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ASAHISONG in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ASAHI SONGWON COLOR LTD (ASAHISONG.NS) trades at 223.19 vs a model fair value of 545.36, a gap of 144.3%. Piotroski F-score: 8/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ASAHISONG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ASAHISONG →
Compare
Head-to-head with peers
Compare ASAHISONG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ASAHISONGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.