PODDAR PIGMENTS LIMITED
PODDARMENT · General/Diversified · NSE
₹251
Current Market Price
Fair Value (DCF)
₹217
Discount to FV
-13.4%
Updated just now
YieldIQ Score
30/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
59%
ROE
6.3%
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹266.31 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.3%
Return on capital employed
EV / EBITDA
8.2×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
53.9×
EBIT covers interest
Current Ratio
5.13×
Short-term liquidity
Asset Turnover
0.91×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹251
Bear case
Discount -70.7%
Base case
Discount -15.5%
Bull case
Discount +19.1%
Ratio Trends
PODDARMENT · last 8 annual periods
ROE
6.3%
ROCE
10.3%
Operating Margin
—
Debt / Equity
0.03×
PE
35.4×
EV / EBITDA
5.9×
Historical Financials
PODDARMENT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹293 Cr | ₹337 Cr | ₹366 Cr | ₹368 Cr | ₹375 Cr | +6.4% |
| EBITDA | ₹30.9 Cr | ₹43.2 Cr | ₹45.7 Cr | ₹38.9 Cr | ₹30.6 Cr | -0.3% |
| EBIT | ₹29.0 Cr | ₹37.2 Cr | ₹39.1 Cr | — | — | +7.8% |
| PAT | ₹21.3 Cr | ₹27.3 Cr | ₹28.8 Cr | ₹22.8 Cr | ₹14.8 Cr | -8.7% |
| EPS (diluted) | ₹20.03 | ₹25.77 | ₹27.16 | — | — | +7.9% |
| CFO | ₹-3.2 Cr | ₹15.5 Cr | ₹21.3 Cr | ₹12.2 Cr | ₹55.2 Cr | — |
| CapEx | ₹-32.5 Cr | ₹-4.0 Cr | ₹-26.2 Cr | ₹-24.3 Cr | ₹-32.8 Cr | — |
| FCF | ₹-35.7 Cr | ₹11.5 Cr | ₹-5.0 Cr | ₹-12.0 Cr | ₹22.4 Cr | — |
| Total Assets | ₹353 Cr | ₹332 Cr | ₹388 Cr | ₹414 Cr | ₹412 Cr | +4.0% |
| Total Debt | — | ₹0.0 Cr | ₹0.0 Cr | ₹12.2 Cr | ₹6.1 Cr | — |
| Shareholders' Equity | ₹317 Cr | ₹294 Cr | ₹348 Cr | ₹363 Cr | ₹351 Cr | +2.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PODDARMENT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ASAHISONG ASAHISONG | — | — | Pending | 7.7% | — |
SRD SRD | — | — | Pending | 10.4% | — |
DYNPRO DYNPRO | — | — | Pending | 6.7% | — |
AARTISURF AARTISURF | — | — | Pending | 5.0% | — |
GOACARBON GOACARBON | — | — | Pending | -28.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹16.50/sh
Last payout
2025-09-19
₹4.00
Peak payout
₹4.00
Trailing yield
1.59%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PODDAR PIGMENTS LIMITED (PODDARMENT.NS) trades at 251.00 vs a model fair value of 217.39, a gap of -13.4%. Piotroski F-score: 6/9. Moat l...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PODDARMENT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PODDARMENT →
Compare
Head-to-head with peers
Compare PODDARMENT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PODDARMENTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.