Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: ATLASCYCLE· We're continuously improving data quality. Contact support if this persists.

ATLAS CYCLE (HARYANA) LTD

ATLASCYCLE · General/Diversified · NSE

₹99

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for ATLASCYCLE yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

4%

ROE

-2.1%

Debt/Equity

0.02

WACC

11.1%

Market Cap

₹64.18 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-1.7%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

87.5×

EBIT covers interest

Current Ratio

0.37×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

58.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

ATLASCYCLE · last 10 annual periods

ROE

-2.1%

min -2.1%max 71.5%

ROCE

-1.7%

min -123.3%max 1083870601.6%

Operating Margin

min max

Debt / Equity

0.02×

min 0.02×max 0.46×

PE

min max

EV / EBITDA

min max

Historical Financials

ATLASCYCLE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹3.4 Cr₹6.2 Cr₹17.1 Cr₹6.9 Cr+19.6%
EBITDA₹-25.5 Cr₹-21.0 Cr₹2.8 Cr₹11.4 Cr₹-6.5 Cr
EBIT₹-2864.7K Cr₹-2324.7K Cr₹79.3K Cr
PAT₹-28.8 Cr₹-23.3 Cr₹0.5 Cr₹9.5 Cr₹-8.0 Cr
EPS (diluted)₹-44.20₹0.00₹1.01
CFO₹-4.2 Cr₹-5.4 Cr₹-51.2 Cr₹-0.6 Cr₹1.9 Cr
CapEx₹-0.0 Cr₹-0.0 Cr₹-0.0 Cr₹-0.2 Cr₹-0.0 Cr
FCF₹-4.2 Cr₹-5.4 Cr₹-51.2 Cr₹-0.8 Cr₹1.9 Cr
Total Assets₹136 Cr₹115 Cr₹482 Cr₹479 Cr₹483 Cr+37.3%
Total Debt₹9.0 Cr₹9.0 Cr₹9.0 Cr₹9.0 Cr₹9.0 Cr+0.0%
Shareholders' Equity₹-9.3 Cr₹-32.6 Cr₹378 Cr₹388 Cr₹380 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ATLASCYCLE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
DELTAMAGNT

DELTAMAGNT

Pending
PARASPETRO

PARASPETRO

Pending
BANARBEADS

BANARBEADS

Pending3.1%38.0×
DIGIDRIVE

DIGIDRIVE

Pending2.0%
ORIENTLTD

ORIENT PRESS LIMITED

+74.5%+291.6% upside
40Data Limited-4.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ATLASCYCLE in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ATLASCYCLENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.