BANARAS BEADS LTD
BANARBEADS · General/Diversified · NSE
₹100
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for BANARBEADS yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
None
Confidence
4%
ROE
5.5%
Debt/Equity
0.15
WACC
11.1%
Market Cap
₹65.78 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.4%
Return on capital employed
EV / EBITDA
22.4×
Enterprise multiple
Debt / EBITDA
5.1×
Leverage vs earnings
Interest Coverage
7.5×
EBIT covers interest
Current Ratio
3.50×
Short-term liquidity
Asset Turnover
0.38×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-0.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
BANARBEADS · last 7 annual periods
ROE
5.5%
ROCE
9.4%
Operating Margin
—
Debt / Equity
0.15×
PE
20.1×
EV / EBITDA
10.4×
Historical Financials
BANARBEADS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹20.5 Cr | ₹24.1 Cr | ₹26.0 Cr | ₹27.3 Cr | ₹29.9 Cr | +10.0% |
| EBITDA | — | ₹5.3 Cr | ₹4.8 Cr | ₹4.9 Cr | ₹6.1 Cr | +3.5% |
| EBIT | ₹3.4 Cr | ₹4.1 Cr | ₹4.2 Cr | ₹3.9 Cr | — | +4.0% |
| PAT | ₹2.4 Cr | ₹2.9 Cr | ₹2.5 Cr | ₹2.8 Cr | ₹3.1 Cr | +6.6% |
| EPS (diluted) | ₹3.61 | ₹4.40 | ₹3.83 | ₹4.15 | — | +3.5% |
| CFO | ₹-5.7 Cr | ₹-4.0 Cr | ₹-4.4 Cr | ₹-3.5 Cr | ₹5.0 Cr | — |
| CapEx | — | — | ₹-1.2 Cr | ₹-1.0 Cr | ₹-2.7 Cr | — |
| FCF | — | — | ₹-5.7 Cr | ₹-4.5 Cr | ₹2.3 Cr | — |
| Total Assets | — | ₹59.8 Cr | ₹55.9 Cr | ₹59.8 Cr | ₹66.6 Cr | +2.8% |
| Total Debt | — | ₹5.8 Cr | ₹0.3 Cr | ₹3.3 Cr | ₹8.6 Cr | +10.3% |
| Shareholders' Equity | — | ₹51.6 Cr | ₹52.8 Cr | ₹54.2 Cr | ₹55.8 Cr | +2.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BANARBEADS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
KSR KSR | — | — | Pending | — | — |
AKI AKI | — | — | Pending | 1.9% | — |
SUPERHOUSE SUPERHOUSE | — | — | Pending | 1.9% | — |
 KHADIM KHADIM | — | — | Pending | 2.0% | — |
BCONCEPTS BCONCEPTS | — | — | Pending | 1.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
5 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹8.25/sh
Last payout
2025-02-07
₹2.25
Peak payout
₹2.25
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of BANARBEADS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BANARBEADS →
Compare
Head-to-head with peers
Compare BANARBEADS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BANARBEADSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.