ATUL AUTO LIMITED
ATULAUTO · Chemicals · NSE
₹465
Current Market Price
Fair Value (DCF)
₹214
Discount to FV
-54.1%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
42%
ROE
8.7%
Debt/Equity
0.30
WACC
11.1%
Market Cap
₹1,291 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.5%
Return on capital employed
EV / EBITDA
13.9×
Enterprise multiple
Debt / EBITDA
2.3×
Leverage vs earnings
Interest Coverage
3.9×
EBIT covers interest
Current Ratio
1.80×
Short-term liquidity
Asset Turnover
1.21×
Revenue per ₹ of assets
Revenue CAGR (3Y)
17.1%
3-year revenue growth
Revenue CAGR (5Y)
22.3%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹465.1
Bear case
Margin of Safety —
Implied upside -305.4%
Base case
Margin of Safety —
Implied upside -117.7%
Bull case
Margin of Safety -158.1%
Implied upside -61.3%
Ratio Trends
ATULAUTO · last 8 annual periods
ROE
8.7%
ROCE
13.5%
Operating Margin
—
Debt / Equity
0.30×
PE
25.1×
EV / EBITDA
13.9×
Historical Financials
ATULAUTO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹307 Cr | ₹505 Cr | ₹521 Cr | ₹711 Cr | ₹811 Cr | +27.5% |
| EBITDA | ₹-16.0 Cr | ₹34.9 Cr | ₹39.9 Cr | ₹54.8 Cr | ₹84.9 Cr | — |
| EBIT | ₹-24.6 Cr | ₹22.3 Cr | ₹24.0 Cr | — | — | — |
| PAT | ₹-24.9 Cr | ₹4.0 Cr | ₹9.0 Cr | ₹21.6 Cr | ₹42.3 Cr | — |
| EPS (diluted) | ₹-11.37 | ₹1.82 | ₹3.39 | — | — | — |
| CFO | ₹-169 Cr | ₹-17.6 Cr | ₹-0.8 Cr | ₹33.5 Cr | ₹47.5 Cr | — |
| CapEx | ₹-9.8 Cr | ₹-7.0 Cr | ₹-8.6 Cr | ₹-16.5 Cr | ₹-11.0 Cr | — |
| FCF | ₹-179 Cr | ₹-24.6 Cr | ₹-9.4 Cr | ₹16.9 Cr | ₹36.5 Cr | — |
| Total Assets | ₹545 Cr | ₹609 Cr | ₹655 Cr | ₹680 Cr | ₹769 Cr | +9.0% |
| Total Debt | ₹156 Cr | ₹137 Cr | ₹110 Cr | ₹74.4 Cr | ₹145 Cr | -1.9% |
| Shareholders' Equity | ₹277 Cr | ₹348 Cr | ₹420 Cr | ₹441 Cr | ₹484 Cr | +15.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ATULAUTO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ASIANHOTNR ASIANHOTNR | — | — | Pending | -11.1% | — |
WEL WEL | — | — | Pending | 18.4% | — |
TBZ TBZ | — | — | Pending | 10.4% | — |
AYMSYNTEX AYMSYNTEX | — | — | Pending | 1.1% | 162.0× |
 HUHTAMAKI HUHTAMAKI | — | — | Pending | 9.1% | 13.5× |
Click a ticker to view its fair-value analysis.
Dividend History
8 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
—
Last payout
2019-11-21
₹1.50
Peak payout
₹2.75
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ATUL AUTO LIMITED (ATULAUTO.NS) trades at 465.10 vs a model fair value of 213.68, a gap of -54.1%. Piotroski F-score: 7/9. Moat label: No...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ATULAUTO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ATULAUTO →
Compare
Head-to-head with peers
Compare ATULAUTO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ATULAUTONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.