ATUL AUTO LIMITED
ATULAUTO · Chemicals · NSE
₹499
Current Market Price
Fair Value (DCF)
₹218
Margin of Safety
-56.2%
Updated just now
YieldIQ Score
53/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
27%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹1,384 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.8%
Return on capital employed
EV / EBITDA
16.3×
Enterprise multiple
Debt / EBITDA
1.2×
Leverage vs earnings
Interest Coverage
3.9×
EBIT covers interest
Current Ratio
1.80×
Short-term liquidity
Asset Turnover
1.05×
Revenue per ₹ of assets
Revenue CAGR (3Y)
32.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹498.65
Bear case
₹122.97
MoS -305.5%
Base case
₹218.25
MoS -128.5%
Bull case
₹288.38
MoS -72.9%
Ratio Trends
ATULAUTO · last 7 annual periods
ROE
4.8%
ROCE
10.3%
Operating Margin
—
Debt / Equity
0.17×
PE
260.4×
EV / EBITDA
27.7×
Historical Financials
ATULAUTO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹296 Cr | ₹315 Cr | ₹513 Cr | ₹527 Cr | ₹714 Cr | +24.6% |
| EBITDA | — | ₹-16.0 Cr | ₹34.9 Cr | ₹39.9 Cr | ₹53.9 Cr | — |
| EBIT | ₹-12.3 Cr | ₹-24.6 Cr | ₹22.3 Cr | ₹24.0 Cr | — | — |
| PAT | ₹-10.2 Cr | ₹-24.9 Cr | ₹3.1 Cr | ₹7.1 Cr | ₹21.6 Cr | — |
| EPS (diluted) | ₹-4.65 | ₹-11.37 | ₹1.82 | ₹3.39 | — | — |
| CFO | ₹52.0 Cr | ₹-169 Cr | ₹-17.6 Cr | ₹-0.8 Cr | ₹33.5 Cr | -10.4% |
| CapEx | — | — | — | — | ₹-16.5 Cr | — |
| FCF | — | — | — | — | ₹16.9 Cr | +0.0% |
| Total Assets | — | ₹545 Cr | ₹609 Cr | ₹655 Cr | ₹680 Cr | +5.7% |
| Total Debt | — | — | ₹99.9 Cr | ₹86.1 Cr | ₹74.4 Cr | -7.1% |
| Shareholders' Equity | — | — | ₹348 Cr | ₹420 Cr | ₹447 Cr | +6.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ATULAUTO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| IMPAL IMPAL | — | — | Pending | 3.7% | — |
| UFBL UFBL | — | — | Pending | -7.5% | — |
| KROSS KROSS | — | — | Pending | 11.1% | — |
| LGHL LGHL | — | — | Pending | 16.2% | — |
| WEL WEL | — | — | Pending | 18.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ATULAUTO in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ATULAUTO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ATULAUTO →
Compare
Head-to-head with peers
Compare ATULAUTO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ATULAUTONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.