WONDER ELECTRICALS LTD
WEL · General/Diversified · NSE
₹98
Current Market Price
Fair Value (DCF)
₹112
Margin of Safety
+15.0%
Updated 2d ago
YieldIQ Score
37/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
10%
ROE
—
Debt/Equity
0.92
WACC
11.1%
Market Cap
₹1,308 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
27.4%
Return on capital employed
EV / EBITDA
47.4×
Enterprise multiple
Debt / EBITDA
3.2×
Leverage vs earnings
Interest Coverage
4.9×
EBIT covers interest
Current Ratio
1.19×
Short-term liquidity
Asset Turnover
2.14×
Revenue per ₹ of assets
Revenue CAGR (3Y)
30.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹97.58
Bear case
₹7.06
MoS -1282.2%
Base case
₹112.22
MoS +13.0%
Bull case
₹117.83
MoS +17.2%
Ratio Trends
WEL · last 4 annual periods
ROE
18.4%
ROCE
19.3%
Operating Margin
—
Debt / Equity
0.96×
PE
412.6×
EV / EBITDA
152.1×
Historical Financials
WEL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹398 Cr | ₹147 Cr | ₹259 Cr | ₹879 Cr | +30.2% |
| EBITDA | ₹17.8 Cr | ₹17.2 Cr | ₹24.6 Cr | ₹39.0 Cr | +29.8% |
| EBIT | ₹12.4 Cr | ₹8.3 Cr | ₹11.1 Cr | — | -3.6% |
| PAT | ₹7.3 Cr | ₹5.5 Cr | ₹6.5 Cr | ₹19.0 Cr | +37.7% |
| EPS (diluted) | ₹5.43 | ₹4.07 | ₹4.87 | — | -3.6% |
| CFO | ₹-3.9 Cr | ₹2.4 Cr | ₹-17.4 Cr | ₹-21.6 Cr | — |
| CapEx | — | — | — | ₹-13.6 Cr | — |
| FCF | — | — | — | ₹-35.2 Cr | — |
| Total Assets | ₹225 Cr | ₹233 Cr | ₹352 Cr | ₹411 Cr | +22.2% |
| Total Debt | — | ₹18.8 Cr | ₹57.5 Cr | ₹99.2 Cr | +74.1% |
| Shareholders' Equity | — | ₹59.6 Cr | ₹87.9 Cr | ₹103 Cr | +20.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
WEL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MIRCELECTR MIRC ELECTRONICS LTD | -65.8% | 17 | Data Limited | -1.8% | — |
| BUTTERFLY BTRFLY GANDHI APPL LTD | -57.1% | 20 | Overvalued | 10.0% | — |
| HINDWAREAP HINDWARE HME INOVATON LTD | -65.2% | 21 | Data Limited | -8.7% | — |
| STOVEKRAFT STOVEKRAFT | — | — | Pending | 8.2% | — |
| NILKAMAL NILKAMAL | — | — | Pending | 7.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for WEL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of WEL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for WEL →
Compare
Head-to-head with peers
Compare WEL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse WELNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.