Avanti Feeds Limited
AVANTIFEED · General/Diversified · NSE
₹1,378
Current Market Price
Fair Value (DCF)
₹834
Margin of Safety
-39.4%
Updated just now
YieldIQ Score
49/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
32%
ROE
16.7%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.19 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.9%
Return on capital employed
EV / EBITDA
25.0×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
509.6×
EBIT covers interest
Current Ratio
6.60×
Short-term liquidity
Asset Turnover
1.50×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,378
Bear case
₹489.75
MoS -181.4%
Base case
₹834.46
MoS -65.1%
Bull case
₹1,105
MoS -24.7%
Ratio Trends
AVANTIFEED · last 8 annual periods
ROE
16.7%
ROCE
25.0%
Operating Margin
—
Debt / Equity
0.00×
PE
55.7×
EV / EBITDA
9.8×
Historical Financials
AVANTIFEED · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹4101 Cr | ₹5036 Cr | ₹856 Cr | ₹1284 Cr | ₹5539 Cr | +7.8% |
| EBITDA | — | ₹365 Cr | ₹470 Cr | ₹594 Cr | ₹798 Cr | +21.6% |
| EBIT | ₹512 Cr | ₹335 Cr | ₹107 Cr | ₹151 Cr | — | -26.2% |
| PAT | ₹397 Cr | ₹245 Cr | ₹83.1 Cr | ₹113 Cr | ₹529 Cr | +7.4% |
| EPS (diluted) | ₹26.43 | ₹16.26 | ₹6.10 | ₹7.64 | — | -26.7% |
| CFO | ₹383 Cr | ₹-212 Cr | ₹288 Cr | ₹263 Cr | ₹584 Cr | +11.2% |
| CapEx | — | — | — | — | ₹-153 Cr | — |
| FCF | — | — | — | — | ₹432 Cr | +0.0% |
| Total Assets | — | ₹2516 Cr | ₹2065 Cr | ₹3098 Cr | ₹3683 Cr | +10.0% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹15.1 Cr | — |
| Shareholders' Equity | — | — | ₹1763 Cr | ₹2365 Cr | ₹3175 Cr | +15.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AVANTIFEED vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BIKAJI BIKAJI | — | — | Pending | 13.6% | — |
| ZYDUSWELL Zydus Wellness Limited | -70.5% | 43 | Data Limited | 6.1% | — |
| LTFOODS LT Foods Limited | +6.4% | 51 | Fairly valued | 15.7% | — |
| CCL CCL Products (India) Limited | -59.7% | 43 | Data Limited | 15.8% | — |
| GODREJAGRO Godrej Agrovet Limited | +15.0% | 40 | Fairly valued | 16.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
11 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹34.50/sh
Last payout
2025-08-07
₹9.00
Peak payout
₹9.00
Trailing yield
0.65%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Avanti Feeds Limited (AVANTIFEED.NS) trades at 1378.00 vs a model fair value of 834.46, a gap of -39.4%. Piotroski F-score: 8/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AVANTIFEED →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AVANTIFEED →
Compare
Head-to-head with peers
Compare AVANTIFEED side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AVANTIFEEDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.