Avanti Feeds Limited
AVANTIFEED · General/Diversified · NSE
₹1,049
Current Market Price
Fair Value (DCF)
₹703
Discount to FV
-33.0%
Updated 1m ago
YieldIQ Score
38/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
44%
ROE
18.4%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹14,289 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
28.7%
Return on capital employed
EV / EBITDA
15.5×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
509.6×
EBIT covers interest
Current Ratio
6.60×
Short-term liquidity
Asset Turnover
1.65×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.2%
3-year revenue growth
Revenue CAGR (5Y)
2.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,048.8
Bear case
Margin of Safety —
Implied upside -154.0%
Base case
Margin of Safety -96.7%
Implied upside -49.2%
Bull case
Margin of Safety -14.2%
Implied upside -12.4%
Ratio Trends
AVANTIFEED · last 9 annual periods
ROE
18.4%
ROCE
28.7%
Operating Margin
—
Debt / Equity
0.00×
PE
16.6×
EV / EBITDA
9.8×
Historical Financials
AVANTIFEED · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹4981 Cr | ₹5037 Cr | ₹5312 Cr | ₹5599 Cr | ₹6066 Cr | +5.1% |
| EBITDA | ₹365 Cr | ₹470 Cr | ₹594 Cr | ₹799 Cr | ₹946 Cr | +26.9% |
| EBIT | ₹335 Cr | ₹429 Cr | ₹538 Cr | — | — | +12.5% |
| PAT | ₹222 Cr | ₹279 Cr | ₹357 Cr | ₹529 Cr | ₹606 Cr | +28.6% |
| EPS (diluted) | ₹16.26 | ₹20.45 | ₹26.21 | — | — | +12.7% |
| CFO | ₹-212 Cr | ₹451 Cr | ₹260 Cr | ₹584 Cr | ₹505 Cr | — |
| CapEx | ₹-55.3 Cr | ₹-160 Cr | ₹-131 Cr | ₹-153 Cr | ₹-80.7 Cr | — |
| FCF | ₹-268 Cr | ₹292 Cr | ₹129 Cr | ₹432 Cr | ₹424 Cr | — |
| Total Assets | ₹2516 Cr | ₹2735 Cr | ₹3098 Cr | ₹3683 Cr | ₹4260 Cr | +14.1% |
| Total Debt | ₹4.1 Cr | ₹3.1 Cr | ₹16.5 Cr | ₹15.1 Cr | ₹13.2 Cr | +34.2% |
| Shareholders' Equity | ₹1895 Cr | ₹2095 Cr | ₹2365 Cr | ₹2801 Cr | ₹3286 Cr | +14.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AVANTIFEED vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 CCL CCL Products (India) Limited | -107.5%-51.8% upside | 35 | Data Limited | 16.6% | 35.8× |
 LTFOODS LTFOODS | — | — | Pending | 13.8% | — |
 ZYDUSWELL ZYDUSWELL | — | — | Pending | 6.1% | — |
 BIKAJI Bikaji Foods International Limited | -316.7%-76.0% upside | 38 | Data Limited | 16.1% | — |
 GODREJAGRO GODREJAGRO | — | — | Pending | 23.3% | 21.8× |
Click a ticker to view its fair-value analysis.
Dividend History
11 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹34.50/sh
Last payout
2025-08-07
₹9.00
Peak payout
₹9.00
Trailing yield
0.86%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Avanti Feeds Limited (AVANTIFEED.NS) trades at 1048.80 vs a model fair value of 703.18, a gap of -33.0%. Piotroski F-score: 6/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AVANTIFEED →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AVANTIFEED →
Compare
Head-to-head with peers
Compare AVANTIFEED side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AVANTIFEEDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.