Bikaji Foods International Limited
BIKAJI · General/Diversified · NSE
₹672
Current Market Price
Fair Value (DCF)
₹225
Discount to FV
-66.5%
Updated 2h ago
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
48%
ROE
16.1%
Debt/Equity
0.19
WACC
9.8%
Market Cap
₹16,841 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
24.0%
Return on capital employed
EV / EBITDA
38.5×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
26.7×
EBIT covers interest
Current Ratio
2.60×
Short-term liquidity
Asset Turnover
1.58×
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.1%
3-year revenue growth
Revenue CAGR (5Y)
11.9%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹671.65
Bear case
Discount -418.6%
Base case
Discount -198.3%
Bull case
Discount -121.4%
Ratio Trends
BIKAJI · last 5 annual periods
ROE
16.1%
ROCE
24.0%
Operating Margin
—
Debt / Equity
0.19×
PE
66.3×
EV / EBITDA
39.4×
Historical Financials
BIKAJI · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1608 Cr | ₹1963 Cr | ₹2234 Cr | ₹2548 Cr | ₹2935 Cr | +16.2% |
| EBITDA | ₹149 Cr | ₹234 Cr | ₹416 Cr | ₹360 Cr | ₹458 Cr | +32.3% |
| EBIT | — | ₹218 Cr | ₹359 Cr | — | — | +13.3% |
| PAT | ₹78.0 Cr | ₹137 Cr | ₹266 Cr | ₹201 Cr | ₹258 Cr | +34.9% |
| EPS (diluted) | — | ₹5.14 | ₹10.63 | — | — | +19.9% |
| CFO | ₹57.5 Cr | ₹171 Cr | ₹245 Cr | ₹193 Cr | ₹304 Cr | +51.7% |
| CapEx | ₹-109 Cr | ₹-91.2 Cr | ₹-128 Cr | ₹-123 Cr | ₹-178 Cr | — |
| FCF | ₹-51.6 Cr | ₹80.0 Cr | ₹116 Cr | ₹70.0 Cr | ₹126 Cr | — |
| Total Assets | ₹1102 Cr | ₹1272 Cr | ₹1534 Cr | ₹1937 Cr | ₹2240 Cr | +19.4% |
| Total Debt | ₹160 Cr | ₹170 Cr | ₹166 Cr | ₹231 Cr | ₹299 Cr | +17.0% |
| Shareholders' Equity | ₹821 Cr | ₹956 Cr | ₹1218 Cr | ₹1383 Cr | ₹1607 Cr | +18.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BIKAJI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 AVANTIFEED Avanti Feeds Limited | -20.0% | 44 | Near Fair Value | 18.4% | — |
 ZYDUSWELL Zydus Wellness Limited | -73.6% | 38 | Data Limited | 3.4% | — |
 CCL CCL Products (India) Limited | -31.5% | 35 | Above Fair Value | 16.6% | 35.7× |
 LTFOODS LT Foods Limited | +80.0% | 40 | Below Fair Value | 13.8% | — |
 GODREJAGRO Godrej Agrovet Limited | +13.9% | 29 | Near Fair Value | 122.9% | 21.8× |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.75/sh
Last payout
2025-08-29
₹1.00
Peak payout
₹1.00
Trailing yield
0.15%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Bikaji Foods International Limited (BIKAJI.NS) trades at 671.65 vs a model fair value of 225.17, a gap of -66.5%. Piotroski F-score: 5/9....
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BIKAJI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BIKAJI →
Compare
Head-to-head with peers
Compare BIKAJI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BIKAJINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.