Bikaji Foods International Limited
BIKAJI · General/Diversified · NSE
₹641
Current Market Price
Fair Value (DCF)
₹242
Margin of Safety
-62.2%
Updated 9h ago
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
54%
ROE
14.5%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.16 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.7%
Return on capital employed
EV / EBITDA
39.0×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
26.7×
EBIT covers interest
Current Ratio
2.60×
Short-term liquidity
Asset Turnover
1.29×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹641
Bear case
₹139.03
MoS -361.1%
Base case
₹242.26
MoS -164.6%
Bull case
₹327.71
MoS -95.6%
Ratio Trends
BIKAJI · last 4 annual periods
ROE
14.5%
ROCE
22.0%
Operating Margin
—
Debt / Equity
0.17×
PE
66.3×
EV / EBITDA
39.4×
Historical Financials
BIKAJI · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1608 Cr | ₹1963 Cr | ₹2234 Cr | ₹2553 Cr | +16.7% |
| EBITDA | ₹149 Cr | ₹234 Cr | ₹416 Cr | ₹356 Cr | +33.5% |
| EBIT | — | ₹218 Cr | ₹359 Cr | — | +18.1% |
| PAT | ₹78.0 Cr | ₹137 Cr | ₹266 Cr | ₹201 Cr | +37.1% |
| EPS (diluted) | — | ₹5.14 | ₹10.63 | — | +27.4% |
| CFO | ₹57.5 Cr | ₹171 Cr | ₹245 Cr | ₹193 Cr | +49.9% |
| CapEx | ₹-109 Cr | ₹-91.2 Cr | ₹-128 Cr | ₹-123 Cr | — |
| FCF | ₹-51.6 Cr | ₹80.0 Cr | ₹116 Cr | ₹70.7 Cr | — |
| Total Assets | ₹1102 Cr | ₹1272 Cr | ₹1534 Cr | ₹1937 Cr | +20.7% |
| Total Debt | ₹160 Cr | ₹170 Cr | ₹166 Cr | ₹231 Cr | +13.1% |
| Shareholders' Equity | ₹821 Cr | ₹956 Cr | ₹1218 Cr | ₹1383 Cr | +19.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BIKAJI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ZYDUSWELL ZYDUSWELL | — | — | Pending | 6.1% | — |
| CCL CCL Products (India) Limited | -59.7% | 58 | Data Limited | 15.8% | — |
| LTFOODS LT Foods Limited | +6.4% | 61 | Near Fair Value | 15.7% | — |
| AVANTIFEED AVANTIFEED | — | — | Pending | 18.9% | — |
| GODREJAGRO GODREJAGRO | — | — | Pending | 18.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.75/sh
Last payout
2025-08-29
₹1.00
Peak payout
₹1.00
Trailing yield
0.16%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Bikaji Foods International Limited (BIKAJI.NS) trades at 641.00 vs a model fair value of 242.26, a gap of -62.2%. Piotroski F-score: 6/9....
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BIKAJI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BIKAJI →
Compare
Head-to-head with peers
Compare BIKAJI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BIKAJINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.