AWFIS SPACE SOLUTIONS LTD

AWFIS · General/Diversified · NSE

₹350

Current Market Price

Fairly valued

Fair Value (DCF)

₹326

Margin of Safety

-6.9%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

54/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

44%

ROE

Debt/Equity

2.91

WACC

11.1%

Market Cap

₹2,504 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.5%

Return on capital employed

EV / EBITDA

15.5×

Enterprise multiple

Debt / EBITDA

5.7×

Leverage vs earnings

Interest Coverage

1.5×

EBIT covers interest

Current Ratio

0.71×

Short-term liquidity

Asset Turnover

0.48×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹350.02

Bear case

₹159.24

MoS -119.8%

Base case

₹325.81

MoS -7.4%

Bull case

₹470.05

MoS +25.5%

Ratio Trends

AWFIS · last 4 annual periods

ROE

14.8%

min -60.3%max 14.8%

ROCE

25.6%

min 22.8%max 27.4%

Operating Margin

min max

Debt / Equity

3.08×

min 2.92×max 3.15×

PE

min max

EV / EBITDA

min max

Historical Financials

AWFIS · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹257 Cr₹545 Cr₹232 Cr₹1208 Cr+67.5%
EBITDA₹89.7 Cr₹176 Cr₹270 Cr₹480 Cr+74.9%
EBIT₹25.2 Cr+0.0%
PAT₹-57.2 Cr₹-46.6 Cr₹1.4 Cr₹67.9 Cr
EPS (diluted)₹0.20+0.0%
CFO₹82.7 Cr₹195 Cr₹228 Cr₹362 Cr+63.6%
CapEx₹-68.5 Cr₹-160 Cr₹-199 Cr
FCF₹14.2 Cr₹35.6 Cr₹163 Cr+125.6%
Total Assets₹560 Cr₹931 Cr₹1398 Cr₹2507 Cr+64.8%
Total Debt₹298 Cr₹500 Cr₹8.9 Cr₹1413 Cr+68.0%
Shareholders' Equity₹94.7 Cr₹169 Cr₹251 Cr₹459 Cr+69.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AWFIS vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
SANGHVIMOV

SANGHVIMOV

Pending13.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for AWFIS in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AWFISNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.