SANGHVI MOVERS LTD
SANGHVIMOV · General/Diversified · NSE
₹307
Current Market Price
Fair Value (DCF)
₹295
Margin of Safety
-4.0%
Updated 2d ago
YieldIQ Score
50/100
Piotroski F-Score
4/9
Economic Moat
Wide
Confidence
31%
ROE
—
Debt/Equity
0.41
WACC
11.1%
Market Cap
₹2,656 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.8%
Return on capital employed
EV / EBITDA
7.7×
Enterprise multiple
Debt / EBITDA
1.2×
Leverage vs earnings
Interest Coverage
10.1×
EBIT covers interest
Current Ratio
1.75×
Short-term liquidity
Asset Turnover
0.44×
Revenue per ₹ of assets
Revenue CAGR (3Y)
32.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹306.73
Bear case
₹150.59
MoS -103.7%
Base case
₹294.55
MoS -4.1%
Bull case
₹343.13
MoS +10.6%
Ratio Trends
SANGHVIMOV · last 8 annual periods
ROE
13.7%
ROCE
23.4%
Operating Margin
—
Debt / Equity
0.38×
PE
89.9×
EV / EBITDA
11.0×
Historical Financials
SANGHVIMOV · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹224 Cr | ₹335 Cr | ₹127 Cr | ₹165 Cr | ₹782 Cr | +36.7% |
| EBITDA | — | ₹173 Cr | ₹285 Cr | ₹407 Cr | ₹369 Cr | +20.9% |
| EBIT | ₹-5.7 Cr | ₹56.8 Cr | ₹50.6 Cr | ₹70.3 Cr | — | — |
| PAT | ₹-22.4 Cr | ₹29.4 Cr | ₹33.9 Cr | ₹47.7 Cr | ₹157 Cr | — |
| EPS (diluted) | ₹-5.18 | ₹6.79 | ₹7.84 | ₹11.03 | — | — |
| CFO | ₹119 Cr | ₹130 Cr | ₹257 Cr | ₹304 Cr | ₹162 Cr | +8.0% |
| CapEx | — | — | — | — | ₹-237 Cr | — |
| FCF | — | — | — | — | ₹-75.3 Cr | — |
| Total Assets | — | ₹964 Cr | ₹1121 Cr | ₹1424 Cr | ₹1765 Cr | +16.3% |
| Total Debt | — | — | ₹89.2 Cr | ₹132 Cr | ₹438 Cr | +48.8% |
| Shareholders' Equity | — | — | ₹842 Cr | ₹1012 Cr | ₹1143 Cr | +7.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SANGHVIMOV vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| AWFIS AWFIS | — | — | Pending | 14.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SANGHVIMOV in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SANGHVIMOV →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SANGHVIMOV →
Compare
Head-to-head with peers
Compare SANGHVIMOV side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SANGHVIMOVNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.