BANCO PRODUCTS (I) LTD

BANCOINDIA · General/Diversified · NSE

₹601

Current Market Price

Fairly valued

Fair Value (DCF)

₹610

Margin of Safety

+1.6%

Updated just now

DCF Sensitivity →

YieldIQ Score

58/100

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

33%

ROE

Debt/Equity

0.45

WACC

11.1%

Market Cap

₹8,589 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

32.3%

Return on capital employed

EV / EBITDA

15.3×

Enterprise multiple

Debt / EBITDA

0.9×

Leverage vs earnings

Interest Coverage

23.3×

EBIT covers interest

Current Ratio

1.98×

Short-term liquidity

Asset Turnover

1.12×

Revenue per ₹ of assets

Revenue CAGR (3Y)

18.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹600.5

Bear case

₹324.17

MoS -85.2%

Base case

₹609.96

MoS +1.6%

Bull case

₹698.38

MoS +14.0%

Ratio Trends

BANCOINDIA · last 9 annual periods

ROE

30.1%

min 5.1%max 30.1%

ROCE

34.8%

min 6.5%max 34.8%

Operating Margin

min max

Debt / Equity

0.44×

min 0.18×max 0.44×

PE

62.7×

min 12.8×max 62.7×

EV / EBITDA

9.2×

min 9.2×max 9.2×

Historical Financials

BANCOINDIA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹1533 Cr₹1958 Cr₹609 Cr₹724 Cr₹3187 Cr+20.1%
EBITDA₹275 Cr₹376 Cr₹459 Cr₹653 Cr+24.1%
EBIT₹153 Cr₹229 Cr₹81.3 Cr₹92.2 Cr-12.0%
PAT₹114 Cr₹152 Cr₹51.0 Cr₹68.2 Cr₹392 Cr+36.2%
EPS (diluted)₹15.90₹21.31₹7.14₹9.53-12.0%
CFO₹157 Cr₹57.2 Cr₹-41.5 Cr₹458 Cr₹164 Cr+1.2%
CapEx₹-98.5 Cr
FCF₹65.9 Cr+0.0%
Total Assets₹1532 Cr₹1884 Cr₹2027 Cr₹2846 Cr+16.8%
Total Debt₹253 Cr₹186 Cr₹573 Cr+22.7%
Shareholders' Equity₹1002 Cr₹1052 Cr₹1303 Cr+6.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BANCOINDIA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ASKAUTOLTD

ASKAUTOLTD

Pending23.7%
VARROC

VARROC

Pending3.8%
SEDEMAC

SEDEMAC

Pending15.5%
DYNAMATECH

DYNAMATECH

Pending6.0%
LUMAXTECH

LUMAXTECH

Pending13.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for BANCOINDIA in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. BANCO PRODUCTS (I) LTD (BANCOINDIA.NS) trades at 600.50 vs a model fair value of 609.96, a gap of 1.6%. Piotroski F-score: 6/9. Moat labe...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BANCOINDIANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.